| Revenue | 78.09 | 41.38 | 48.48 | 35.5 | 30.52 | |
| Revenue Growth (YoY) | 88.72% | -14.65% | 36.55% | 16.34% | -2.27% | |
| Cost of Revenue | 102.12 | 31.09 | 39.13 | 26.46 | 22.35 | |
| Gross Profit | -24.02 | 10.29 | 9.35 | 9.04 | 8.17 | |
| Selling, General & Admin | 39.3 | 27.16 | 31 | 24.83 | 10.69 | |
| Other Operating Expenses | -1.8 | -2.33 | -4.32 | -2.39 | 0.03 | |
| Operating Expenses | 37.35 | 24.31 | 24.52 | 22.61 | 10.72 | |
| Operating Income | -61.37 | -14.02 | -15.16 | -13.56 | -2.55 | |
| Interest Expense | -0.18 | -0.27 | -0.55 | -2.23 | -0.32 | |
| Interest & Investment Income | 0.54 | 0.02 | 0.02 | 0.15 | 0.14 | |
| Earnings From Equity Investments | -0.36 | -0.21 | -0.28 | -0.09 | - | |
| Currency Exchange Gain (Loss) | -1.01 | -2.66 | -3.13 | -1.56 | -1.13 | |
| Other Non Operating Income (Expenses) | 1.16 | 2.13 | 7.31 | -0.41 | -1.38 | |
| EBT Excluding Unusual Items | -61.22 | -15.01 | -11.81 | -17.71 | -5.24 | |
| Merger & Restructuring Charges | - | - | -48.52 | - | - | |
| Impairment of Goodwill | -0.6 | - | - | - | - | |
| Pretax Income | -61.82 | -15.01 | -60.33 | -17.71 | -5.24 | |
| Income Tax Expense | 1.77 | 0.65 | 0.89 | 0.34 | 0.5 | |
| Earnings From Continuing Operations | -63.59 | -15.67 | -61.22 | -18.05 | -5.74 | |
| Minority Interest in Earnings | 0.04 | -0.15 | 0.2 | 0.26 | 0.16 | |
| Net Income | -63.55 | -15.81 | -61.02 | -17.79 | -5.59 | |
| Net Income to Common | -63.55 | -15.81 | -61.02 | -17.79 | -5.59 | |
| Shares Outstanding (Basic) | 58 | 26 | 26 | 17 | 16 | |
| Shares Outstanding (Diluted) | 58 | 26 | 26 | 17 | 16 | |
| Shares Change (YoY) | 117.97% | 1.64% | 51.11% | 5.42% | 19999.81% | |
| EPS (Basic) | -1.10 | -0.60 | -2.35 | -1.03 | -0.34 | |
| EPS (Diluted) | -1.10 | -0.60 | -2.35 | -1.03 | -0.34 | |
| Free Cash Flow | -47.86 | -3.91 | -2.04 | -16.39 | 0.09 | |
| Free Cash Flow Per Share | -0.83 | -0.15 | -0.08 | -0.95 | 0.01 | |
| Gross Margin | -30.76% | 24.87% | 19.29% | 25.47% | 26.78% | |
| Operating Margin | -78.59% | -33.88% | -31.28% | -38.20% | -8.35% | |
| Profit Margin | -81.38% | -38.21% | -125.86% | -50.10% | -18.30% | |
| Free Cash Flow Margin | -61.29% | -9.44% | -4.22% | -46.16% | 0.30% | |
| EBITDA | -55.55 | -11.72 | -11.49 | -12.7 | -1.77 | |
| EBITDA Margin | -71.13% | -28.32% | -23.70% | -35.76% | -5.81% | |
| D&A For EBITDA | 5.82 | 2.3 | 3.67 | 0.87 | 0.77 | |
| EBIT | -61.37 | -14.02 | -15.16 | -13.56 | -2.55 | |
| EBIT Margin | -78.59% | -33.88% | -31.28% | -38.20% | -8.35% | |
| Advertising Expenses | 2.33 | 2.39 | 2.44 | 3.11 | 2.36 | |