| Revenue | 6.1 | 1.42 | - | - |
| Cost of Revenue | 2.18 | 1.04 | - | - |
| Gross Profit | 3.91 | 0.38 | - | - |
| Selling, General & Admin | 9.5 | 6.26 | 5.63 | 2 |
| Operating Expenses | 9.93 | 6.4 | 5.63 | 2.01 |
| Operating Income | -6.02 | -6.02 | -5.63 | -2.01 |
| Interest Expense | - | - | -0.1 | - |
| Interest & Investment Income | 1.41 | 1.95 | - | - |
| Other Non Operating Income (Expenses) | 0.45 | 0.04 | 0.58 | -1.28 |
| EBT Excluding Unusual Items | -4.16 | -4.03 | -5.16 | -3.28 |
| Merger & Restructuring Charges | -8.4 | -8.4 | - | - |
| Pretax Income | -13.32 | -12.43 | -5.16 | -3.28 |
| Earnings From Continuing Operations | -13.37 | -12.43 | -5.16 | -3.28 |
| Minority Interest in Earnings | 0.95 | -0.09 | - | - |
| Net Income | -12.42 | -12.52 | -5.16 | -3.28 |
| Preferred Dividends & Other Adjustments | - | 155.42 | 53.22 | 25.81 |
| Net Income to Common | -12.42 | -167.94 | -58.38 | -29.1 |
| Shares Outstanding (Basic) | 50 | 38 | 32 | 0 |
| Shares Outstanding (Diluted) | 50 | 38 | 32 | 0 |
| Shares Change (YoY) | 25.55% | 20.99% | 11773.65% | - |
| EPS (Basic) | -0.25 | -4.39 | -1.84 | -109.18 |
| EPS (Diluted) | -0.25 | -4.39 | -1.84 | -109.18 |
| Free Cash Flow | -31.27 | -39.96 | -14.67 | -13.24 |
| Free Cash Flow Per Share | -0.62 | -1.04 | -0.46 | -49.67 |
| Gross Margin | 64.18% | 26.54% | - | - |
| Operating Margin | -98.79% | -423.99% | - | - |
| Profit Margin | -203.71% | -11826.64% | - | - |
| Free Cash Flow Margin | -512.96% | -2814.30% | - | - |
| EBITDA | -5.37 | -5.67 | -5.5 | -1.88 |
| D&A For EBITDA | 0.65 | 0.35 | 0.13 | 0.13 |
| EBIT | -6.02 | -6.02 | -5.63 | -2.01 |