Cash & Equivalents | 0.32 | 0.18 | 0.55 |
Cash & Short-Term Investments | 0.32 | 0.18 | 0.55 |
Cash Growth | 73.75% | -66.33% | - |
Receivables | 3.58 | 3.59 | 2.65 |
Prepaid Expenses | 0.15 | 0.33 | 0.06 |
Total Current Assets | 4.04 | 4.1 | 3.26 |
Property, Plant & Equipment | 1.19 | 0.37 | 1.05 |
Long-Term Deferred Tax Assets | 0.22 | 0.21 | 0.36 |
Long-Term Deferred Charges | 0.69 | - | - |
Other Long-Term Assets | 0.17 | 0.02 | 0.26 |
Accounts Payable | 0.67 | 0.6 | 0.37 |
Accrued Expenses | 0.69 | 0.9 | 1.59 |
Short-Term Debt | 0.68 | 0.68 | 0.68 |
Current Portion of Leases | 0.48 | 0.4 | 0.74 |
Current Income Taxes Payable | 0.15 | - | - |
Current Unearned Revenue | 0.02 | 0.11 | 0.26 |
Other Current Liabilities | 0.37 | 0.29 | - |
Total Current Liabilities | 3.06 | 2.98 | 3.63 |
Long-Term Leases | 0.7 | - | 0.38 |
Common Stock | 1.02 | 1.02 | 0 |
Additional Paid-In Capital | 0.9 | 1.94 | 1.94 |
Retained Earnings | 0.6 | -0.22 | -1.03 |
Comprehensive Income & Other | 0.02 | -1.03 | -1.03 |
Total Common Equity | 2.55 | 1.71 | -0.12 |
Total Liabilities & Equity | 6.32 | 4.7 | 4.93 |
Total Debt | 1.86 | 1.08 | 1.8 |
Net Cash (Debt) | -1.54 | -0.89 | -1.25 |
Net Cash Per Share | -0.14 | -0.08 | - |
Filing Date Shares Outstanding | 12.5 | - | - |
Total Common Shares Outstanding | 11.25 | - | - |
Working Capital | 0.98 | 1.12 | -0.38 |
Book Value Per Share | 0.23 | - | - |
Tangible Book Value | 2.55 | 1.71 | -0.12 |
Tangible Book Value Per Share | 0.23 | - | - |
Machinery | 0.37 | 0.37 | 0.33 |
Leasehold Improvements | 0.41 | 0.41 | 0.41 |