| Cash & Equivalents | 0.45 | 0.32 | 0.18 | 0.55 |
| Cash & Short-Term Investments | 0.45 | 0.32 | 0.18 | 0.55 |
| Cash Growth | -12.97% | 73.75% | -66.33% | - |
| Receivables | 2.57 | 3.58 | 3.59 | 2.65 |
| Prepaid Expenses | 0.02 | 0.15 | 0.33 | 0.06 |
| Total Current Assets | 3.04 | 4.04 | 4.1 | 3.26 |
| Property, Plant & Equipment | 0.93 | 1.19 | 0.37 | 1.05 |
| Long-Term Deferred Tax Assets | 0.27 | 0.22 | 0.21 | 0.36 |
| Long-Term Deferred Charges | 1.13 | 0.69 | - | - |
| Other Long-Term Assets | 0.17 | 0.17 | 0.02 | 0.26 |
| Accounts Payable | 0.35 | 0.67 | 0.6 | 0.37 |
| Accrued Expenses | 1.1 | 0.69 | 0.9 | 1.59 |
| Short-Term Debt | 0.68 | 0.68 | 0.68 | 0.68 |
| Current Portion of Leases | 0.49 | 0.48 | 0.4 | 0.74 |
| Current Income Taxes Payable | 0.15 | 0.15 | - | - |
| Current Unearned Revenue | 0.02 | 0.02 | 0.11 | 0.26 |
| Other Current Liabilities | - | 0.37 | 0.29 | - |
| Total Current Liabilities | 2.79 | 3.06 | 2.98 | 3.63 |
| Long-Term Leases | 0.45 | 0.7 | - | 0.38 |
| Pension & Post-Retirement Benefits | 0.01 | 0.01 | 0.01 | 0.01 |
| Common Stock | 1.02 | 1.02 | 1.02 | 0 |
| Additional Paid-In Capital | 0.9 | 0.9 | 1.94 | 1.94 |
| Retained Earnings | 0.34 | 0.6 | -0.22 | -1.03 |
| Comprehensive Income & Other | 0.02 | 0.02 | -1.03 | -1.03 |
| Total Common Equity | 2.29 | 2.55 | 1.71 | -0.12 |
| Total Liabilities & Equity | 5.54 | 6.32 | 4.7 | 4.93 |
| Total Debt | 1.62 | 1.86 | 1.08 | 1.8 |
| Net Cash (Debt) | -1.17 | -1.54 | -0.89 | -1.25 |
| Net Cash Per Share | -0.10 | -0.14 | -0.08 | - |
| Filing Date Shares Outstanding | 11.25 | 12.5 | - | - |
| Total Common Shares Outstanding | 11.25 | 11.25 | - | - |
| Working Capital | 0.25 | 0.98 | 1.12 | -0.38 |
| Book Value Per Share | 0.20 | 0.23 | - | - |
| Tangible Book Value | 2.29 | 2.55 | 1.71 | -0.12 |
| Tangible Book Value Per Share | 0.20 | 0.23 | - | - |
| Machinery | - | 0.37 | 0.37 | 0.33 |
| Leasehold Improvements | - | 0.41 | 0.41 | 0.41 |