Cash & Equivalents | 2.44 | 5.93 | 0.44 |
Cash & Short-Term Investments | 2.44 | 5.93 | 0.44 |
Cash Growth | - | 1249.74% | - |
Accounts Receivable | 5.33 | 4.09 | 3.38 |
Other Receivables | 3.52 | 4.35 | 0.83 |
Receivables | 394.31 | 309.14 | 158.05 |
Prepaid Expenses | 4.31 | 1.11 | 0.45 |
Other Current Assets | 654.36 | 727.85 | 212.88 |
Total Current Assets | 1,055 | 1,044 | 371.81 |
Property, Plant & Equipment | - | 2.63 | 2.63 |
Long-Term Investments | 5.81 | 5.81 | 2.35 |
Long-Term Deferred Tax Assets | 0.92 | 1.22 | 1.68 |
Long-Term Deferred Charges | - | 1.74 | - |
Other Long-Term Assets | 162.72 | 71.04 | 163.42 |
Accrued Expenses | 7.12 | 7.55 | 3.27 |
Short-Term Debt | 397.6 | 181.81 | 153.84 |
Current Portion of Long-Term Debt | - | 103.47 | - |
Current Portion of Leases | - | 1.53 | 1.33 |
Other Current Liabilities | 611.9 | 695.84 | 206.17 |
Total Current Liabilities | 1,017 | 990.19 | 364.61 |
Long-Term Debt | 192.56 | 128.17 | 190.15 |
Long-Term Leases | 0.89 | 0.95 | 1.15 |
Other Long-Term Liabilities | 159.17 | 88.94 | 163.42 |
Common Stock | 48.2 | 0.02 | 0.02 |
Additional Paid-In Capital | - | 48.56 | 19.28 |
Retained Earnings | - | -2.19 | -6.59 |
Total Liabilities & Equity | 1,417 | 1,255 | 732.03 |
Total Debt | 591.05 | 415.93 | 346.47 |
Net Cash (Debt) | -588.61 | -410 | -346.03 |
Net Cash Per Share | -29.33 | -21.11 | -17.98 |
Filing Date Shares Outstanding | 19.25 | 19.25 | 19.25 |
Total Common Shares Outstanding | 19.25 | 19.25 | 19.25 |
Working Capital | 38.8 | 53.84 | 7.2 |
Book Value Per Share | 2.50 | 2.41 | 0.66 |
Tangible Book Value | 48.2 | 46.38 | 12.71 |
Tangible Book Value Per Share | 2.50 | 2.41 | 0.66 |
Machinery | - | 0.34 | 0.18 |