| Revenue | 414.47 | 418.31 | 422.34 | 390.19 | 344.92 | 328.54 | |
| Revenue Growth (YoY) | -3.95% | -0.95% | 8.24% | 13.12% | 4.98% | -17.43% | |
| Cost of Revenue | 330.72 | 336.81 | 347.78 | 328 | 278.81 | 257.51 | |
| Gross Profit | 83.75 | 81.5 | 74.56 | 62.19 | 66.12 | 71.03 | |
| Selling, General & Admin | 51.1 | 50.08 | 45.86 | 36.98 | 37.7 | 40.66 | |
| Operating Expenses | 70.34 | 68.69 | 63.54 | 54.38 | 55.58 | 59.24 | |
| Operating Income | 13.41 | 12.81 | 11.02 | 7.81 | 10.53 | 11.79 | |
| Interest Expense | -11.4 | -11.62 | -9.35 | -5.43 | -3.6 | -4.11 | |
| Interest & Investment Income | 0.33 | 0.12 | 0.13 | 0.52 | 1.08 | 1.4 | |
| Currency Exchange Gain (Loss) | -1.42 | -0.48 | -0.69 | 2.29 | -1.13 | -0.1 | |
| Other Non Operating Income (Expenses) | -0 | 0.06 | 0.19 | -1.15 | 0.74 | 0.19 | |
| EBT Excluding Unusual Items | 0.91 | 0.88 | 1.3 | 4.04 | 7.63 | 9.17 | |
| Merger & Restructuring Charges | -5.85 | - | - | - | -1.6 | - | |
| Gain (Loss) on Sale of Assets | -0.04 | -0.02 | 0.12 | -0.71 | -0.36 | -0.19 | |
| Legal Settlements | 4.18 | 4.18 | -40.7 | 2.23 | -6.66 | -0.28 | |
| Pretax Income | -0.8 | 5.05 | -39.28 | 5.56 | -1 | 8.7 | |
| Income Tax Expense | 2.03 | 2.7 | -1.16 | 1.58 | 2.31 | -0.47 | |
| Earnings From Continuing Operations | -2.82 | 2.35 | -38.12 | 3.98 | -3.3 | 9.17 | |
| Net Income to Company | -2.82 | 2.35 | -38.12 | 3.98 | -3.3 | 9.17 | |
| Minority Interest in Earnings | -2.23 | -1.91 | -1.81 | -0.56 | -0.56 | -1.2 | |
| Net Income | -5.05 | 0.44 | -39.93 | 3.42 | -3.86 | 7.97 | |
| Net Income to Common | -5.05 | 0.44 | -39.93 | 3.42 | -3.86 | 7.97 | |
| Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 19 | 14 | |
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 19 | 15 | |
| Shares Change (YoY) | 1.26% | 1.38% | 0.89% | 2.59% | 29.50% | 16.25% | |
| EPS (Basic) | -0.25 | 0.02 | -2.04 | 0.18 | -0.20 | 0.56 | |
| EPS (Diluted) | -0.25 | 0.02 | -2.04 | 0.18 | -0.20 | 0.54 | |
| Free Cash Flow | 0.85 | 5.83 | -24.13 | -43.9 | -31.1 | 25.17 | |
| Free Cash Flow Per Share | 0.04 | 0.29 | -1.23 | -2.26 | -1.64 | 1.72 | |
| Gross Margin | 20.21% | 19.48% | 17.65% | 15.94% | 19.17% | 21.62% | |
| Operating Margin | 3.23% | 3.06% | 2.61% | 2.00% | 3.05% | 3.59% | |
| Profit Margin | -1.22% | 0.10% | -9.45% | 0.88% | -1.12% | 2.43% | |
| Free Cash Flow Margin | 0.21% | 1.40% | -5.71% | -11.25% | -9.02% | 7.66% | |
| EBITDA | 32.66 | 31.42 | 28.7 | 25.22 | 28.41 | 30.37 | |
| EBITDA Margin | 7.88% | 7.51% | 6.79% | 6.46% | 8.24% | 9.24% | |
| D&A For EBITDA | 19.25 | 18.61 | 17.67 | 17.41 | 17.88 | 18.58 | |
| EBIT | 13.41 | 12.81 | 11.02 | 7.81 | 10.53 | 11.79 | |
| EBIT Margin | 3.23% | 3.06% | 2.61% | 2.00% | 3.05% | 3.59% | |
| Effective Tax Rate | - | 53.41% | - | 28.37% | - | - | |
| Revenue as Reported | 414.47 | 418.31 | 422.34 | 390.19 | 344.92 | - | |