Cash & Equivalents | 79.4 | 49.9 | 16.66 | 53.89 | 57.47 | |
Short-Term Investments | - | - | 13.92 | 26.94 | 39.36 | |
Cash & Short-Term Investments | 79.4 | 49.9 | 30.58 | 80.82 | 96.83 | |
Cash Growth | 59.12% | 63.17% | -62.16% | -16.53% | 149.21% | |
Other Receivables | - | - | 0.28 | 0.53 | 0.51 | |
Receivables | - | - | 0.28 | 0.53 | 0.51 | |
Prepaid Expenses | 1.74 | 1.35 | 2.12 | 2.56 | 2.91 | |
Other Current Assets | 2.51 | 3.13 | 4.33 | 4.48 | 2.35 | |
Total Current Assets | 83.65 | 54.39 | 37.31 | 88.39 | 102.59 | |
Property, Plant & Equipment | 2.79 | 0.45 | 0.86 | 1.3 | 1.71 | |
Other Long-Term Assets | 0.25 | - | 0.2 | 0.2 | 0.2 | |
Accounts Payable | 4.43 | 1.74 | 4.53 | 9.46 | 0.64 | |
Accrued Expenses | 15.33 | 13.93 | 13.65 | 14.78 | 18.56 | |
Short-Term Debt | - | 0.31 | 0.62 | 0.79 | 1.07 | |
Current Portion of Leases | 0.41 | 0.43 | 0.48 | 0.44 | 0.41 | |
Current Unearned Revenue | 0.21 | 0.67 | - | - | - | |
Other Current Liabilities | 6.92 | 54.1 | 14.14 | 0.99 | 0.55 | |
Total Current Liabilities | 27.3 | 71.18 | 33.42 | 26.46 | 21.24 | |
Long-Term Leases | 2.39 | 0.04 | 0.41 | 0.89 | 1.33 | |
Other Long-Term Liabilities | - | 0.76 | 0.46 | - | - | |
Common Stock | 0.04 | 0.01 | 0.01 | 0 | 0 | |
Additional Paid-In Capital | 631.18 | 451.43 | 352.83 | 328.96 | 242.78 | |
Retained Earnings | -574.21 | -468.59 | -348.82 | -266.32 | -160.73 | |
Comprehensive Income & Other | - | - | 0.05 | -0.11 | -0.11 | |
Total Common Equity | 57.01 | -17.15 | 4.06 | 62.54 | 81.94 | |
Total Liabilities & Equity | 86.69 | 54.83 | 38.36 | 89.89 | 104.51 | |
Total Debt | 2.8 | 0.78 | 1.51 | 2.12 | 2.81 | |
Net Cash (Debt) | 76.6 | 49.12 | 29.07 | 78.7 | 94.02 | |
Net Cash Growth | 55.95% | 68.99% | -63.07% | -16.29% | 155.38% | |
Net Cash Per Share | 0.55 | 0.58 | 0.77 | 3.07 | 4.28 | |
Filing Date Shares Outstanding | 141.58 | 105.89 | 48.11 | 26.22 | 26.01 | |
Total Common Shares Outstanding | 137.23 | 84.87 | 48.06 | 26.22 | 22.49 | |
Working Capital | 56.35 | -16.8 | 3.88 | 61.93 | 81.36 | |
Book Value Per Share | 0.42 | -0.20 | 0.08 | 2.39 | 3.64 | |
Tangible Book Value | 57.01 | -17.15 | 4.06 | 62.54 | 81.94 | |
Tangible Book Value Per Share | 0.42 | -0.20 | 0.08 | 2.39 | 3.64 | |