| Net Income | -92.1 | -420.23 | 16.67 | 35.55 | 54.88 | |
| Depreciation & Amortization | 82.7 | 79.81 | 74.8 | 53.04 | 4.76 | |
| Other Amortization | 2.03 | 4.95 | 7.11 | 5.13 | 2.45 | |
| Asset Writedown & Restructuring Costs | - | 336.64 | - | - | - | |
| Stock-Based Compensation | 33.54 | 33.76 | 30.4 | 19.3 | 5.88 | |
| Provision & Write-off of Bad Debts | 2.77 | 3.2 | 3.33 | 1.1 | - | |
| Other Operating Activities | 2.19 | 1.53 | 4.84 | 41.11 | -11.96 | |
| Change in Accounts Receivable | 5.82 | -19.25 | 83.89 | -73.66 | -25.38 | |
| Change in Accounts Payable | -19.35 | 40.19 | -48.83 | 31.76 | -1.9 | |
| Change in Other Net Operating Assets | -1.68 | -38.84 | -52.79 | -28.59 | 34.06 | |
| Operating Cash Flow | 11.88 | 28.68 | 113.38 | 84.74 | 62.8 | |
| Operating Cash Flow Growth | -58.57% | -74.71% | 33.80% | 34.94% | 100.13% | |
| Capital Expenditures | -27.48 | -24.28 | -23.86 | -23.28 | -9.2 | |
| Cash Acquisitions | - | 0.07 | -2.71 | -148.72 | -28.6 | |
| Investment in Securities | - | -19.63 | -8.5 | - | - | |
| Investing Cash Flow | -27.48 | -43.85 | -35.07 | -172 | -37.81 | |
| Long-Term Debt Issued | 38 | 50 | 25.5 | 549.06 | 15 | |
| Long-Term Debt Repaid | -13 | -77.13 | -149 | -52.77 | -20 | |
| Net Debt Issued (Repaid) | 25 | -27.13 | -123.5 | 496.29 | -5 | |
| Issuance of Common Stock | 0.37 | 2.87 | 2.02 | 4.3 | 7.21 | |
| Repurchase of Common Stock | -0.47 | -1.29 | -6.71 | -8.61 | - | |
| Other Financing Activities | -1.63 | -3.75 | -0.1 | -306.74 | -17.43 | |
| Financing Cash Flow | 23.28 | -29.3 | -128.29 | 185.24 | -15.22 | |
| Foreign Exchange Rate Adjustments | -1.21 | 2.52 | -1.63 | -1.94 | -0.31 | |
| Net Cash Flow | 6.48 | -41.95 | -51.6 | 96.04 | 9.46 | |
| Free Cash Flow | -15.6 | 4.4 | 89.52 | 61.46 | 53.59 | |
| Free Cash Flow Growth | - | -95.09% | 45.66% | 14.68% | 101.99% | |
| Free Cash Flow Margin | -3.18% | 0.81% | 13.44% | 8.22% | 17.09% | |
| Free Cash Flow Per Share | -0.15 | 0.04 | 0.88 | 0.60 | 0.56 | |
| Cash Interest Paid | 35.58 | 30.72 | 20.19 | 5.99 | 0.92 | |
| Cash Income Tax Paid | 7.15 | 1.53 | 5.66 | 1.72 | 0.93 | |
| Levered Free Cash Flow | 31.4 | 60.45 | 37.33 | 165.34 | 25.54 | |
| Unlevered Free Cash Flow | 51.2 | 78.59 | 51.03 | 169.8 | 26.07 | |
| Change in Net Working Capital | 7.81 | -1.03 | 65.44 | -58.68 | 14.72 | |