| Cash & Equivalents | 1,036 | 635 | 535 | 303 | 372 | 254 | |
| Trading Asset Securities | 92 | - | - | - | - | - | |
| Cash & Short-Term Investments | 1,128 | 635 | 535 | 303 | 372 | 254 | |
| Cash Growth | 132.10% | 18.69% | 76.57% | -18.55% | 46.46% | 52.10% | |
| Receivables | 631 | 516 | 261 | 180 | 222 | 223 | |
| Restricted Cash | 218 | 225 | 29 | 34 | 114 | 72 | |
| Total Current Assets | 1,977 | 1,376 | 825 | 517 | 708 | 549 | |
| Property, Plant & Equipment | - | - | - | 20 | 27 | 38 | |
| Long-Term Investments | 28,693 | 26,722 | 22,889 | 21,780 | 20,009 | 15,515 | |
| Other Long-Term Assets | 136 | 156 | 86 | 81 | 99 | 94 | |
| Accounts Payable | 180 | 361 | 115 | 87 | 307 | 66 | |
| Accrued Expenses | 428 | 471 | 394 | 302 | 397 | 282 | |
| Short-Term Debt | 28 | 29 | 32 | 57 | 20 | 27 | |
| Current Portion of Long-Term Debt | 998 | 1,854 | 1,301 | 750 | - | - | |
| Other Current Liabilities | 107 | 24 | 24 | 21 | - | - | |
| Total Current Liabilities | 1,741 | 2,739 | 1,866 | 1,217 | 724 | 375 | |
| Long-Term Debt | 14,607 | 11,905 | 10,617 | 11,539 | 11,094 | 8,514 | |
| Long-Term Leases | - | - | - | 31 | 43 | 59 | |
| Long-Term Deferred Tax Liabilities | 24 | 92 | 87 | 22 | - | - | |
| Other Long-Term Liabilities | 112 | 163 | 29 | 34 | 114 | 72 | |
| Common Stock | 1 | 1 | 1 | 1 | - | - | |
| Additional Paid-In Capital | 13,470 | 12,502 | 10,738 | 9,556 | 8,553 | 7,656 | |
| Retained Earnings | 851 | 852 | 462 | -2 | 315 | -480 | |
| Total Liabilities & Equity | 30,806 | 28,254 | 23,800 | 22,398 | 20,843 | 16,196 | |
| Total Debt | 15,633 | 13,788 | 11,950 | 12,377 | 11,157 | 8,600 | |
| Net Cash (Debt) | -14,505 | -13,153 | -11,415 | -12,074 | -10,785 | -8,346 | |
| Net Cash Per Share | -21.21 | -21.08 | -19.85 | -23.31 | -24.18 | -19.68 | |
| Filing Date Shares Outstanding | 715.73 | 671.48 | 582.31 | 531.37 | 478.88 | 422.85 | |
| Total Common Shares Outstanding | 716 | 672 | 582 | 519 | 468 | 423 | |
| Working Capital | 236 | -1,363 | -1,041 | -700 | -16 | 174 | |
| Book Value Per Share | 20.00 | 19.87 | 19.25 | 18.41 | 18.95 | 16.96 | |
| Tangible Book Value | 14,322 | 13,355 | 11,201 | 9,555 | 8,868 | 7,176 | |
| Tangible Book Value Per Share | 20.00 | 19.87 | 19.25 | 18.41 | 18.95 | 16.96 | |