| Revenue | 0.1 | 0.38 | 11.82 | 39.47 | 7.76 | 1.06 | |
| Revenue Growth (YoY) | - | -96.76% | -70.05% | 409.00% | 631.85% | -95.67% | |
| Cost of Revenue | 0.74 | 2.56 | 10.57 | 25.47 | 8.4 | 5.11 | |
| Gross Profit | -0.65 | -2.18 | 1.25 | 14 | -0.64 | -4.05 | |
| Selling, General & Admin | 17.42 | 23.65 | 12.21 | 5.12 | 5.27 | 3.56 | |
| Research & Development | 1.75 | 2.15 | 11.31 | 28.13 | 18.1 | 4 | |
| Amortization of Goodwill & Intangibles | 1.22 | 1.24 | 1.22 | 1.24 | 1.25 | 1.25 | |
| Other Operating Expenses | 0.99 | 0.99 | 1.02 | 1.34 | 1.1 | 1.29 | |
| Operating Expenses | 23.47 | 30.21 | 28.09 | 38 | 27.69 | 10.69 | |
| Operating Income | -24.12 | -32.39 | -26.84 | -24 | -28.33 | -14.74 | |
| Interest Expense | -8.17 | -8.02 | -1.99 | -1.43 | -4.17 | -3.39 | |
| Interest & Investment Income | 0.12 | 1.1 | 0.03 | 0.03 | 0.23 | 0.21 | |
| Earnings From Equity Investments | -0.06 | -0.41 | -0.56 | - | - | - | |
| Other Non Operating Income (Expenses) | -1.19 | 0.22 | 0.17 | 0.32 | -0.23 | 0.02 | |
| EBT Excluding Unusual Items | -33.42 | -39.5 | -29.19 | -25.08 | -32.5 | -17.91 | |
| Gain (Loss) on Sale of Assets | - | 0.4 | 1.53 | 20.51 | - | - | |
| Legal Settlements | -0.18 | -0.24 | -11.07 | - | - | - | |
| Other Unusual Items | - | - | - | 3.12 | - | 7.65 | |
| Pretax Income | -33.6 | -39.34 | -38.72 | -1.45 | -32.5 | -10.26 | |
| Earnings From Continuing Operations | -33.6 | -39.34 | -38.72 | -1.45 | -32.5 | -10.26 | |
| Minority Interest in Earnings | 12.83 | 0.09 | 0.2 | - | - | - | |
| Net Income | -20.77 | -39.25 | -38.53 | -1.45 | -32.5 | -10.26 | |
| Net Income to Common | -20.77 | -39.25 | -38.53 | -1.45 | -32.5 | -10.26 | |
| Shares Outstanding (Basic) | 81 | 77 | 75 | 67 | 55 | 29 | |
| Shares Outstanding (Diluted) | 81 | 77 | 75 | 67 | 55 | 29 | |
| Shares Change (YoY) | 5.52% | 2.77% | 12.53% | 20.92% | 88.09% | 21.85% | |
| EPS (Basic) | -0.26 | -0.51 | -0.51 | -0.02 | -0.59 | -0.35 | |
| EPS (Diluted) | -0.26 | -0.51 | -0.51 | -0.02 | -0.59 | -0.35 | |
| Free Cash Flow | -15.04 | -22.3 | -23.14 | 2.55 | -32.16 | -13.85 | |
| Free Cash Flow Per Share | -0.19 | -0.29 | -0.31 | 0.04 | -0.58 | -0.47 | |
| Gross Margin | - | - | 10.59% | 35.47% | -8.25% | - | |
| Operating Margin | -25387.25% | -8451.88% | -227.01% | -60.79% | -365.34% | -1391.05% | |
| Profit Margin | -21856.99% | -10242.04% | -325.90% | -3.66% | -419.12% | -967.81% | |
| Free Cash Flow Margin | -15830.99% | -5819.49% | -195.70% | 6.46% | -414.70% | -1306.73% | |
| EBITDA | -19.83 | -27.98 | -22.28 | -19.26 | -24.01 | -10.66 | |
| EBITDA Margin | - | - | -188.42% | -48.78% | - | - | |
| D&A For EBITDA | 4.3 | 4.41 | 4.56 | 4.74 | 4.32 | 4.08 | |
| EBIT | -24.12 | -32.39 | -26.84 | -24 | -28.33 | -14.74 | |
| EBIT Margin | - | - | -227.01% | -60.79% | - | - | |
| Revenue as Reported | 0.1 | 0.38 | 11.82 | 39.47 | 7.76 | 1.06 | |