| Revenue | 125.91 | 143.63 | 220.94 | 189.14 | 128.03 | |
| Revenue Growth (YoY) | -12.34% | -34.99% | 16.81% | 47.73% | 140.02% | |
| Cost of Revenue | 70.19 | 88.36 | 132.92 | 110.53 | 100.68 | |
| Gross Profit | 55.72 | 55.27 | 88.01 | 78.61 | 27.35 | |
| Selling, General & Admin | 42.95 | 67.95 | 125.51 | 137.41 | 81.98 | |
| Operating Expenses | 46.65 | 72.19 | 143.16 | 153.76 | 98.26 | |
| Operating Income | 9.07 | -16.92 | -55.14 | -75.15 | -70.91 | |
| Interest Expense | -14.67 | -18.3 | -11.43 | -10.45 | -16.5 | |
| Interest & Investment Income | 0 | 0.34 | - | - | 0.38 | |
| Other Non Operating Income (Expenses) | - | - | - | 0.03 | 3.07 | |
| EBT Excluding Unusual Items | -5.6 | -34.88 | -66.57 | -85.56 | -83.96 | |
| Merger & Restructuring Charges | - | -0.1 | -0.48 | -0.13 | - | |
| Gain (Loss) on Sale of Assets | - | -0.33 | - | - | -0.28 | |
| Asset Writedown | -1.2 | -0.12 | -0.26 | -1.19 | - | |
| Other Unusual Items | -0.62 | -1.59 | -1.14 | -4.73 | -4.79 | |
| Pretax Income | -7.42 | -37.02 | -68.45 | -91.61 | -89.02 | |
| Income Tax Expense | 0.25 | 0.2 | -1.06 | -1.67 | 0.21 | |
| Earnings From Continuing Operations | -7.67 | -37.22 | -67.39 | -89.94 | -89.23 | |
| Earnings From Discontinued Operations | -93.04 | -18.37 | -3.47 | - | - | |
| Net Income to Company | -100.71 | -55.58 | -70.86 | -89.94 | -89.23 | |
| Net Income | -100.71 | -55.58 | -70.86 | -89.94 | -89.23 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | 15.64 | |
| Net Income to Common | -100.71 | -55.58 | -70.86 | -89.94 | -104.87 | |
| Shares Outstanding (Basic) | 35 | 22 | 18 | 11 | 2 | |
| Shares Outstanding (Diluted) | 35 | 22 | 18 | 11 | 2 | |
| Shares Change (YoY) | 58.60% | 26.66% | 54.21% | 446.87% | 24.00% | |
| EPS (Basic) | -2.84 | -2.49 | -4.02 | -7.87 | -50.18 | |
| EPS (Diluted) | -2.84 | -2.49 | -4.02 | -7.87 | -50.18 | |
| Free Cash Flow | -16.13 | -24.77 | -11.83 | -15.11 | -33.51 | |
| Free Cash Flow Per Share | -0.46 | -1.11 | -0.67 | -1.32 | -16.03 | |
| Gross Margin | 44.25% | 38.48% | 39.84% | 41.56% | 21.36% | |
| Operating Margin | 7.20% | -11.78% | -24.96% | -39.73% | -55.38% | |
| Profit Margin | -79.99% | -38.70% | -32.07% | -47.55% | -81.91% | |
| Free Cash Flow Margin | -12.81% | -17.25% | -5.36% | -7.99% | -26.17% | |
| EBITDA | 12.77 | -12.67 | -33.86 | -54.46 | -46.08 | |
| EBITDA Margin | 10.14% | -8.82% | -15.32% | -28.79% | -35.99% | |
| D&A For EBITDA | 3.7 | 4.24 | 21.29 | 20.69 | 24.83 | |
| EBIT | 9.07 | -16.92 | -55.14 | -75.15 | -70.91 | |
| EBIT Margin | 7.20% | -11.78% | -24.96% | -39.73% | -55.38% | |
| Advertising Expenses | 2.16 | 3.04 | 5.99 | 6.96 | 3.58 | |