American Realty Investors, Inc. (ARL)

American Realty Investors Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-13.49	-14.7	3.97	373.35	3.35	9.03
Depreciation & Amortization	12.25	12.53	14.57	13.11	15.03	18.58
Gain (Loss) on Sale of Assets	20.1	23.99	1.92	-87.13	-24.65	-36.9
Income (Loss) on Equity Investments	0.46	-0.19	-3.24	-464.07	-11.48	2.16
Change in Accounts Receivable	-1.99	-1.01	-11.08	-7.59	18.25	-0.33
Change in Accounts Payable	-19.86	-14.7	-28.79	39.05	-2.56	-1.67
Change in Other Net Operating Assets	-9.48	-6.27	-11.99	6.46	-18.86	-3.98
Other Operating Activities	1.71	1.26	2	84.71	10.72	15.62
Operating Cash Flow	-10.19	1.09	-31.05	-45.39	-11.52	3.5
Acquisition of Real Estate Assets	-78.65	-57.93	-18.46	-18.69	-8.07	-17.51
Sale of Real Estate Assets	4.84	1.34	0.19	44.59	105.55	40.98
Net Sale / Acq. of Real Estate Assets	-73.81	-56.59	-18.27	25.91	97.48	23.48
Investment in Marketable & Equity Securities	1.29	10.65	50.75	281.89	-8.98	8.09
Other Investing Activities	4.45	5.79	-4.53	0.72	13.2	-24.76
Investing Cash Flow	-69.54	-41.34	26.81	307.36	100.82	4.2
Long-Term Debt Issued	-	15.11	-	-	20.02	30.73
Long-Term Debt Repaid	-	-12.45	-137.66	-111.02	-118.9	-33.42
Net Debt Issued (Repaid)	19.8	2.66	-137.66	-111.02	-98.89	-2.69
Repurchase of Common Stock	-0.89	-0.8	-0.91	-	-	-
Other Financing Activities	-0.19	-0.2	-0.46	-1.36	-4.7	-1.3
Net Cash Flow	-61.02	-38.59	-143.26	149.59	-14.29	3.71
Cash Interest Paid	6.34	6.35	11.01	22.21	28.89	31.45
Cash Income Tax Paid	6.61	3.4	38.07	55.29	0.91	2.53
Levered Free Cash Flow	38.95	46.56	40.28	197.74	70.07	-55.49
Unlevered Free Cash Flow	43.79	51.46	46.21	208.7	84.7	-33.61
Change in Net Working Capital	-34.75	-42.18	-36.64	91.91	-73.42	51.88

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q