| Net Income | -1.65 | -5.11 | -12.25 | -8.92 | -115.72 | -32.82 |
| Depreciation & Amortization | 9.89 | 8.59 | 10.54 | 6.42 | 0.71 | 0.24 |
| Other Amortization | 0.48 | 0.6 | 0.55 | - | - | - |
| Loss (Gain) From Sale of Assets | 0.18 | 0.06 | -2.73 | - | 0.02 | - |
| Asset Writedown & Restructuring Costs | - | - | - | - | 90.07 | - |
| Loss (Gain) on Equity Investments | -0.28 | -0.13 | -1.62 | -1.24 | - | - |
| Stock-Based Compensation | 2.75 | 2.72 | 2.65 | 1.98 | 5.1 | 15.73 |
| Other Operating Activities | 3.63 | 3.46 | 2.68 | 3.24 | 0.42 | 0.34 |
| Change in Accounts Receivable | 0.27 | 1.32 | -2.26 | 1.17 | - | - |
| Change in Inventory | 1.55 | 1.64 | -2.57 | -9.69 | - | -0.05 |
| Change in Accounts Payable | -3.67 | 0.22 | -12.06 | -0.91 | 2.58 | 2.06 |
| Change in Other Net Operating Assets | -5.5 | -2.89 | 0.43 | 1.89 | -0.8 | -0.29 |
| Operating Cash Flow | 7.63 | 10.48 | -16.65 | -6.06 | -17.62 | -14.79 |
| Capital Expenditures | -62.19 | -85.35 | -30.21 | -9.5 | -7.11 | -12.42 |
| Sale of Property, Plant & Equipment | 0.15 | 0.15 | - | 1.25 | - | - |
| Cash Acquisitions | - | - | 2.23 | - | - | - |
| Divestitures | - | - | -2.18 | - | - | - |
| Investment in Securities | 0.28 | 0.13 | 1.62 | 3.64 | - | - |
| Other Investing Activities | - | - | - | - | 0.05 | 0.17 |
| Investing Cash Flow | -61.75 | -85.07 | -28.54 | -4.61 | -7.06 | -12.25 |
| Short-Term Debt Issued | - | 13.83 | - | - | - | - |
| Long-Term Debt Issued | - | - | 8.52 | - | 6.23 | - |
| Total Debt Issued | 75.71 | 13.83 | 8.52 | - | 6.23 | - |
| Long-Term Debt Repaid | - | -11.57 | -1.6 | -1.25 | -1.11 | -0.69 |
| Net Debt Issued (Repaid) | 7.14 | 2.26 | 6.92 | -1.25 | 5.13 | -0.69 |
| Issuance of Common Stock | 26.65 | 42.41 | 16.22 | - | - | - |
| Repurchase of Common Stock | -0.58 | -1.14 | -0.23 | -0.39 | - | - |
| Dividends Paid | - | - | - | -0.05 | - | - |
| Other Financing Activities | -0.85 | -0.85 | - | - | -0.88 | -0.08 |
| Financing Cash Flow | 32.36 | 42.68 | 22.91 | -1.68 | 4.24 | -0.77 |
| Net Cash Flow | -21.77 | -31.92 | -22.28 | -12.35 | -20.44 | -27.81 |
| Free Cash Flow | -54.56 | -74.87 | -46.86 | -15.56 | -24.73 | -27.21 |
| Free Cash Flow Margin | -46.38% | -68.72% | -47.24% | -15.11% | - | - |
| Free Cash Flow Per Share | -1.36 | -2.08 | -1.61 | -0.84 | -0.32 | - |
| Cash Interest Paid | 2.02 | 2.02 | 1.73 | 0.33 | 0.18 | - |
| Cash Income Tax Paid | - | -0.45 | -1.7 | 0 | -0.69 | -0.66 |
| Levered Free Cash Flow | -49.4 | -65.73 | -30.09 | -33.61 | -16.16 | - |
| Unlevered Free Cash Flow | -48.03 | -64.3 | -28.75 | -33.4 | -15.82 | - |
| Change in Working Capital | -7.36 | 0.28 | -16.47 | -7.54 | 1.78 | 1.72 |