| Revenue | 0.24 | 0.29 | 0.64 | 7.21 | 0.05 | - | |
| Revenue Growth (YoY) | -65.07% | -54.22% | -91.13% | 14925.00% | - | - | |
| Cost of Revenue | 0.95 | 1.88 | 2.29 | 0.75 | 0.19 | 0.16 | |
| Gross Profit | -0.71 | -1.59 | -1.65 | 6.46 | -0.14 | -0.16 | |
| Selling, General & Admin | 24.73 | 29.98 | 59.04 | 55.4 | 13.7 | 2.62 | |
| Amortization of Goodwill & Intangibles | - | 0.38 | 0.09 | - | - | - | |
| Other Operating Expenses | -0.44 | -0.34 | - | - | - | - | |
| Operating Expenses | 26.89 | 33.37 | 61.68 | 56.69 | 13.75 | 2.62 | |
| Operating Income | -27.6 | -34.96 | -63.33 | -50.23 | -13.89 | -2.78 | |
| Interest Expense | -0.11 | -0.22 | -0.28 | -0.22 | -1.08 | -0.39 | |
| Interest & Investment Income | 0.82 | 0.93 | 0.04 | - | - | - | |
| Currency Exchange Gain (Loss) | 3.73 | 12.25 | 8.76 | -13.54 | -0.62 | 0.01 | |
| Other Non Operating Income (Expenses) | 0.01 | 0.01 | 10.64 | 117.39 | -98.09 | 2.03 | |
| EBT Excluding Unusual Items | -23.15 | -22 | -44.17 | 53.41 | -113.68 | -1.14 | |
| Merger & Restructuring Charges | - | - | - | - | -158.05 | - | |
| Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.05 | - | - | - | |
| Asset Writedown | -2.03 | -2.03 | - | - | - | - | |
| Pretax Income | -25.13 | -23.98 | -44.11 | 53.41 | -271.73 | -1.14 | |
| Income Tax Expense | - | - | -0.14 | - | - | -0.57 | |
| Net Income | 6.53 | -23.98 | -43.97 | 53.41 | -271.73 | -0.57 | |
| Net Income to Common | 6.53 | -23.98 | -43.97 | 53.41 | -271.73 | -0.57 | |
| Shares Outstanding (Basic) | 13 | 5 | 5 | 5 | 3 | 2 | |
| Shares Outstanding (Diluted) | 13 | 5 | 5 | 5 | 3 | 2 | |
| Shares Change (YoY) | -69.75% | -3.78% | 7.82% | 78.45% | 15.30% | - | |
| EPS (Basic) | 0.48 | -4.74 | -8.36 | 11.02 | -99.42 | -0.24 | |
| EPS (Diluted) | 0.48 | -4.74 | -8.36 | 10.95 | -99.42 | -0.24 | |
| Free Cash Flow | -23.98 | -34.13 | -33.54 | -29.1 | -24.26 | -1.36 | |
| Free Cash Flow Per Share | -1.78 | -6.75 | -6.38 | -5.97 | -8.88 | -0.57 | |
| Gross Margin | -295.44% | - | -257.66% | 89.55% | -289.58% | - | |
| Operating Margin | -11451.04% | -11932.08% | -9894.53% | -696.48% | -28933.33% | - | |
| Profit Margin | 2709.13% | -8183.28% | -6870.63% | 740.54% | -566102.08% | - | |
| Free Cash Flow Margin | -9948.96% | -11649.15% | -5240.16% | -403.43% | -50537.50% | - | |
| EBITDA | -26.92 | -33.14 | -62.42 | -49.02 | -13.84 | -2.78 | |
| D&A For EBITDA | 0.68 | 1.82 | 0.9 | 1.21 | 0.05 | 0.01 | |
| EBIT | -27.6 | -34.96 | -63.33 | -50.23 | -13.89 | -2.78 | |