Arrow Electronics, Inc. (ARW)
NYSE: ARW · Real-Time Price · USD
121.75
+3.82 (3.24%)
At close: May 12, 2025, 4:00 PM
121.75
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Arrow Electronics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 27,813 | 27,923 | 33,107 | 37,124 | 34,477 | 28,673 | Upgrade
|
| Revenue Growth (YoY) | -11.13% | -15.66% | -10.82% | 7.68% | 20.24% | -0.84% | Upgrade
|
| Cost of Revenue | 24,544 | 24,570 | 28,958 | 32,288 | 30,275 | 25,482 | Upgrade
|
| Gross Profit | 3,270 | 3,353 | 4,149 | 4,837 | 4,202 | 3,191 | Upgrade
|
| Selling, General & Admin | 2,201 | 2,222 | 2,479 | 2,571 | 2,453 | 2,092 | Upgrade
|
| Other Operating Expenses | -25.67 | 12.16 | 26.56 | 3.96 | -1.28 | 0.56 | Upgrade
|
| Operating Expenses | 2,332 | 2,397 | 2,686 | 2,762 | 2,647 | 2,282 | Upgrade
|
| Operating Income | 937.26 | 956.03 | 1,463 | 2,075 | 1,556 | 909.21 | Upgrade
|
| Interest Expense | -252.71 | -253.5 | -340.5 | -209.3 | -127.8 | -160.9 | Upgrade
|
| Interest & Investment Income | 45.1 | 54.5 | 66.4 | 33.7 | 14.7 | 22.6 | Upgrade
|
| Earnings From Equity Investments | 3.03 | 1.37 | 6.41 | 7.66 | 3.51 | -0.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.36 | 6.75 | 7.46 | 8.81 | 8.81 | 8.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -45.16 | -77.58 | -62.08 | -18.85 | -27.43 | -7.72 | Upgrade
|
| EBT Excluding Unusual Items | 693.88 | 687.56 | 1,140 | 1,897 | 1,428 | 771.47 | Upgrade
|
| Merger & Restructuring Charges | -195.29 | -184.94 | -27.95 | -6.62 | -16.67 | -12.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.79 | -4.83 | 19.28 | -2.86 | 12.95 | 5.35 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -7.2 | Upgrade
|
| Legal Settlements | - | - | 62.2 | - | 12.5 | 2.4 | Upgrade
|
| Other Unusual Items | -6.41 | -8.47 | -29.4 | -3.16 | - | - | Upgrade
|
| Pretax Income | 487.39 | 489.32 | 1,164 | 1,884 | 1,436 | 759.26 | Upgrade
|
| Income Tax Expense | 97.12 | 95.81 | 254.99 | 448.99 | 325.91 | 172.8 | Upgrade
|
| Earnings From Continuing Operations | 390.27 | 393.51 | 909.36 | 1,435 | 1,110 | 586.46 | Upgrade
|
| Minority Interest in Earnings | -2.08 | -1.43 | -5.86 | -8.27 | -2.27 | -2.03 | Upgrade
|
| Net Income | 388.19 | 392.07 | 903.51 | 1,427 | 1,108 | 584.44 | Upgrade
|
| Net Income to Common | 388.19 | 392.07 | 903.51 | 1,427 | 1,108 | 584.44 | Upgrade
|
| Net Income Growth | -45.58% | -56.61% | -36.68% | 28.76% | 89.62% | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 56 | 65 | 72 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 54 | 57 | 65 | 73 | 79 | Upgrade
|
| Shares Change (YoY) | -4.67% | -5.68% | -12.86% | -10.81% | -6.68% | -5.90% | Upgrade
|
| EPS (Basic) | 7.35 | 7.36 | 16.03 | 22.01 | 15.29 | 7.49 | Upgrade
|
| EPS (Diluted) | 7.28 | 7.29 | 15.84 | 21.80 | 15.10 | 7.43 | Upgrade
|
| EPS Growth | -43.00% | -53.98% | -27.34% | 44.37% | 103.23% | - | Upgrade
|
| Free Cash Flow | 990.74 | 1,038 | 622.16 | -111.91 | 335.93 | 1,236 | Upgrade
|
| Free Cash Flow Per Share | 18.60 | 19.29 | 10.91 | -1.71 | 4.58 | 15.72 | Upgrade
|
| Gross Margin | 11.76% | 12.01% | 12.53% | 13.03% | 12.19% | 11.13% | Upgrade
|
| Operating Margin | 3.37% | 3.42% | 4.42% | 5.59% | 4.51% | 3.17% | Upgrade
|
| Profit Margin | 1.40% | 1.40% | 2.73% | 3.84% | 3.21% | 2.04% | Upgrade
|
| Free Cash Flow Margin | 3.56% | 3.72% | 1.88% | -0.30% | 0.97% | 4.31% | Upgrade
|
| EBITDA | 1,094 | 1,119 | 1,644 | 2,262 | 1,751 | 1,098 | Upgrade
|
| EBITDA Margin | 3.94% | 4.01% | 4.96% | 6.09% | 5.08% | 3.83% | Upgrade
|
| D&A For EBITDA | 157.08 | 162.99 | 181.12 | 187.38 | 195.12 | 189.06 | Upgrade
|
| EBIT | 937.26 | 956.03 | 1,463 | 2,075 | 1,556 | 909.21 | Upgrade
|
| EBIT Margin | 3.37% | 3.42% | 4.42% | 5.59% | 4.51% | 3.17% | Upgrade
|
| Effective Tax Rate | 19.93% | 19.58% | 21.90% | 23.83% | 22.69% | 22.76% | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.