Accelerant Holdings (ARX)
NYSE: ARX · Real-Time Price · USD
26.86
-0.68 (-2.47%)
Aug 1, 2025, 4:00 PM - Market closed

Accelerant Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
26.627.2-48.8-91.7-21.5
Depreciation & Amortization
25.623.114.55.81.6
Asset Writedown & Restructuring Costs
3.53.5---
Loss (Gain) From Sale of Investments
-32.2-26.6-18.33.50.6
Loss (Gain) on Equity Investments
-2.5-2.3-2.9-1-
Stock-Based Compensation
8.68.44.8--
Other Operating Activities
-32.4-48.7-15.5-8.24.3
Change in Accounts Receivable
-364-319-221.8-114.9-43.9
Change in Unearned Revenue
801.4743.2409.6482.2210.1
Change in Other Net Operating Assets
298.6376.9168.4-208.2-38.5
Operating Cash Flow
733.2785.729067.5112.7
Operating Cash Flow Growth
279.11%170.93%329.63%-40.11%-
Cash Acquisitions
-0.5-0.52.8-1.7-19.4
Sale (Purchase) of Intangibles
-35.3-34.4-32.6-26.7-14.7
Investment in Securities
-344.1-343.917.9-119.9-98.3
Other Investing Activities
0.4-1.3-0.70.6-0.1
Investing Cash Flow
-379.5-380.1-12.6-147.7-132.5
Long-Term Debt Issued
-49.72054.149.5
Long-Term Debt Repaid
--50.4-2-1.5-
Net Debt Issued (Repaid)
-0.2-0.71852.649.5
Issuance of Common Stock
----30.9
Other Financing Activities
-4.4-3.5-8.4-1.4-
Financing Cash Flow
109.9110.310.3256233.7
Foreign Exchange Rate Adjustments
2.2-18.34.1-15.52.2
Net Cash Flow
465.8497.6291.8160.3216.1
Cash Interest Paid
10.911.110.13.42.5
Cash Income Tax Paid
46.845.520.221.1-
Levered Free Cash Flow
--1,030-1,310-663.9-
Unlevered Free Cash Flow
--1,018-1,303-661.28-
Change in Net Working Capital
-1,0211,259595-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q