Ascendis Pharma A/S (ASND)
NASDAQ: ASND · Real-Time Price · USD
198.32
+6.28 (3.27%)
At close: Aug 15, 2025, 4:00 PM
202.28
+3.96 (2.00%)
After-hours: Aug 15, 2025, 4:36 PM EDT
Ascendis Pharma Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -271.15 | -378.08 | -481.45 | -583.19 | -383.58 | -418.96 | Upgrade
|
| Depreciation & Amortization | 17.24 | 17.25 | 18.43 | 17.51 | 14.95 | 9.45 | Upgrade
|
| Other Amortization | 0.47 | 0.47 | 0.48 | 0.44 | 0.45 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.09 | 0.01 | 0.02 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 7.51 | - | 7.83 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -13.54 | 20.06 | 18.4 | 17.7 | -12.04 | 9.52 | Upgrade
|
| Stock-Based Compensation | 107.77 | 95.51 | 66.66 | 64.18 | 66.83 | 53.17 | Upgrade
|
| Other Operating Activities | 12.89 | 45.85 | 2.07 | 0.11 | -56.53 | 76.23 | Upgrade
|
| Change in Accounts Receivable | -45.81 | -118.61 | -32.77 | -11.53 | -6.66 | -2 | Upgrade
|
| Change in Inventory | -52.18 | -86.68 | -78.26 | -55.27 | -75.41 | - | Upgrade
|
| Change in Accounts Payable | 11.98 | 26.97 | 3.55 | 45.94 | 39.19 | 7.88 | Upgrade
|
| Change in Unearned Revenue | -3.81 | -1.2 | -7.08 | 8.65 | 5.2 | -0.5 | Upgrade
|
| Change in Other Net Operating Assets | 63.69 | 72.36 | 14.77 | -0.26 | -10.05 | -6.36 | Upgrade
|
| Operating Cash Flow | -164.96 | -306.2 | -467.36 | -495.7 | -417.65 | -271.55 | Upgrade
|
| Capital Expenditures | -5.93 | -1.43 | -2.44 | -14.49 | -23.7 | -19.86 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.95 | 0.05 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | - | -0.53 | -1.69 | Upgrade
|
| Investment in Securities | -0 | 7.35 | 288.87 | 66.69 | -86.35 | -274.7 | Upgrade
|
| Other Investing Activities | - | - | - | 9.54 | - | 5.05 | Upgrade
|
| Investing Cash Flow | -5.93 | 6.88 | 286.47 | 61.73 | -110.58 | -291.2 | Upgrade
|
| Long-Term Debt Issued | - | 134.16 | 136.26 | 503.28 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -11.37 | -10.44 | -6.36 | -6.43 | -4.77 | Upgrade
|
| Net Debt Issued (Repaid) | 119.85 | 122.79 | 125.82 | 496.93 | -6.43 | -4.77 | Upgrade
|
| Issuance of Common Stock | 345.16 | 340.43 | 10.29 | 5.15 | 379.42 | 607.42 | Upgrade
|
| Repurchase of Common Stock | -28.79 | - | -1.81 | -105.31 | -21.61 | - | Upgrade
|
| Other Financing Activities | -19.29 | -19.29 | - | - | - | - | Upgrade
|
| Financing Cash Flow | 416.92 | 443.93 | 134.29 | 396.77 | 351.39 | 602.65 | Upgrade
|
| Foreign Exchange Rate Adjustments | -10.68 | 22.77 | -6.01 | 35.69 | 38.59 | -53.49 | Upgrade
|
| Net Cash Flow | 235.35 | 167.38 | -52.6 | -1.5 | -138.25 | -13.59 | Upgrade
|
| Free Cash Flow | -170.89 | -307.62 | -469.8 | -510.19 | -441.35 | -291.41 | Upgrade
|
| Free Cash Flow Margin | -34.82% | -84.60% | -176.14% | -996.97% | -5674.38% | -4191.11% | Upgrade
|
| Free Cash Flow Per Share | -2.87 | -5.31 | -8.35 | -9.10 | -8.06 | -5.76 | Upgrade
|
| Cash Interest Paid | 17.18 | 15.21 | 15.67 | 9.29 | 1.84 | 1.5 | Upgrade
|
| Cash Income Tax Paid | 6.42 | 5.51 | 4.47 | 0 | -0.15 | -1.1 | Upgrade
|
| Levered Free Cash Flow | -103.67 | -200.32 | -332.95 | -156.42 | -281.9 | -171.19 | Upgrade
|
| Unlevered Free Cash Flow | -50.7 | -159.38 | -305.41 | -137.24 | -279.45 | -169.99 | Upgrade
|
| Change in Working Capital | -26.14 | -107.16 | -99.79 | -12.47 | -47.72 | -0.96 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.