Interest Income on Loans | 57.49 | 56.76 | 51.63 | 41.48 | 40.59 | 40.63 | |
Interest Income on Investments | 9.81 | 9.75 | 9.23 | 7.57 | 6.08 | 6.25 | |
Total Interest Income | 67.3 | 66.51 | 60.86 | 49.06 | 46.67 | 46.88 | |
Interest Paid on Deposits | 25.37 | 25.45 | 21.01 | 6.42 | 4.81 | 7.63 | |
Interest Paid on Borrowings | 4.7 | 5.01 | 3.83 | 2.07 | 2.78 | 2.88 | |
Total Interest Expense | 30.07 | 30.46 | 24.84 | 8.5 | 7.59 | 10.52 | |
Net Interest Income | 37.23 | 36.05 | 36.02 | 40.56 | 39.08 | 36.37 | |
Net Interest Income Growth (YoY) | 5.64% | 0.08% | -11.20% | 3.79% | 7.47% | 2.61% | |
Trust Income | 11.92 | 12.32 | 11.27 | 11.62 | 11.99 | 10.21 | |
Mortgage Banking Activities | 0.11 | 0.13 | 0.13 | 0.12 | 0.36 | 0.56 | |
Gain (Loss) on Sale of Investments | - | - | 0.83 | -0.02 | 0.13 | 0.01 | |
Other Non-Interest Income | 3.77 | 4.17 | 2.83 | 3.66 | 3.66 | 3.07 | |
Total Non-Interest Income | 17.15 | 17.98 | 16.39 | 16.69 | 17.76 | 16.28 | |
Non-Interest Income Growth (YoY) | 8.34% | 9.68% | -1.81% | -6.02% | 9.13% | 10.17% | |
Revenues Before Loan Losses | 54.38 | 54.02 | 52.41 | 57.26 | 56.84 | 52.64 | |
Provision for Loan Losses | 1.34 | 0.88 | 7.43 | 0.05 | 1.1 | 2.38 | |
Revenue | 53.04 | 53.14 | 44.98 | 57.21 | 55.74 | 50.27 | |
Revenue Growth (YoY) | 16.87% | 18.14% | -21.37% | 2.62% | 10.90% | 1.72% | |
Salaries and Employee Benefits | 28.5 | 28.39 | 29.63 | 28.44 | 27.8 | 27.39 | |
Occupancy Expenses | 3.02 | 2.97 | 2.92 | 2.88 | 2.62 | 2.51 | |
Federal Deposit Insurance | 1.01 | 1.02 | 0.72 | 0.52 | 0.66 | 0.48 | |
Selling, General & Administrative | 11.42 | 11.81 | 12.04 | 9.49 | 8.83 | 8.61 | |
Other Non-Interest Expense | 4.7 | 4.56 | 4.07 | 6.67 | 6.67 | 5.46 | |
Total Non-Interest Expense | 48.64 | 48.74 | 49.37 | 48 | 46.58 | 44.46 | |
EBT Excluding Unusual Items | 4.4 | 4.4 | -4.39 | 9.2 | 9.16 | 5.81 | |
Pretax Income | 4.4 | 4.4 | -4.39 | 9.2 | 8.77 | 5.81 | |
Income Tax Expense | 0.79 | 0.8 | -1.04 | 1.75 | 1.7 | 1.21 | |
Net Income | 3.61 | 3.6 | -3.35 | 7.45 | 7.07 | 4.6 | |
Net Income to Common | 3.61 | 3.6 | -3.35 | 7.45 | 7.07 | 4.6 | |
Net Income Growth | - | - | - | 5.32% | 53.81% | -23.72% | |
Basic Shares Outstanding | 17 | 17 | 17 | 17 | 17 | 17 | |
Diluted Shares Outstanding | 17 | 17 | 17 | 17 | 17 | 17 | |
Shares Change (YoY) | -2.93% | -1.99% | -0.01% | 0.19% | 0.30% | -2.16% | |
EPS (Basic) | 0.22 | 0.21 | -0.20 | 0.44 | 0.41 | 0.27 | |
EPS (Diluted) | 0.22 | 0.21 | -0.20 | 0.43 | 0.41 | 0.27 | |
EPS Growth | - | - | - | 4.88% | 52.06% | -22.35% | |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.115 | 0.100 | 0.100 | |
Dividend Growth | - | - | 4.35% | 15.00% | - | 5.26% | |
Effective Tax Rate | 18.03% | 18.14% | - | 19.05% | 19.40% | 20.89% | |