| Cash & Equivalents | 6.23 | 0.56 | 0.1 | 0.26 |
| Cash & Short-Term Investments | 6.23 | 0.56 | 0.1 | 0.26 |
| Cash Growth | 662.51% | 468.59% | -62.30% | - |
| Prepaid Expenses | 0.28 | 0.02 | 0.01 | - |
| Other Current Assets | - | 0.14 | - | - |
| Total Current Assets | 6.51 | 0.72 | 0.11 | 0.26 |
| Property, Plant & Equipment | 0 | 0 | 0.01 | 0.01 |
| Accounts Payable | 0.15 | 0 | 0.12 | 0 |
| Accrued Expenses | 0.02 | 0.02 | 0.02 | - |
| Short-Term Debt | 0.01 | 0.19 | 0.03 | 0.04 |
| Current Unearned Revenue | 0.4 | 0.38 | 0.4 | 0.45 |
| Other Current Liabilities | 0.01 | 0.01 | 0.22 | 0.08 |
| Total Current Liabilities | 0.58 | 0.6 | 0.79 | 0.58 |
| Common Stock | 0.01 | 0.01 | 0.01 | 0.01 |
| Additional Paid-In Capital | 9.7 | 2.16 | 0.44 | - |
| Retained Earnings | -3.78 | -2.06 | -1.12 | -0.3 |
| Total Common Equity | 5.94 | 0.12 | -0.67 | -0.29 |
| Minority Interest | - | - | - | -0.02 |
| Total Liabilities & Equity | 6.52 | 0.72 | 0.12 | 0.27 |
| Total Debt | 0.01 | 0.19 | 0.03 | 0.04 |
| Net Cash (Debt) | 6.23 | 0.37 | 0.07 | 0.22 |
| Net Cash Growth | 760.93% | 416.24% | -67.82% | - |
| Net Cash Per Share | 0.61 | 0.04 | 0.01 | 0.03 |
| Filing Date Shares Outstanding | 12.1 | 12.1 | 7.99 | 7.92 |
| Total Common Shares Outstanding | 12.1 | 10.08 | 7.99 | 7.92 |
| Working Capital | 5.93 | 0.11 | -0.68 | -0.32 |
| Book Value Per Share | 0.49 | 0.01 | -0.08 | -0.04 |
| Tangible Book Value | 5.94 | 0.12 | -0.67 | -0.29 |
| Tangible Book Value Per Share | 0.49 | 0.01 | -0.08 | -0.04 |
| Machinery | 0.02 | 0.02 | 0.02 | 0.02 |