Net Income | - | 450.01 | 307.17 | 240.72 | 215.71 | |
Depreciation & Amortization | - | -31.19 | 21.77 | 28.53 | 30.44 | |
Provision for Credit Losses | - | 32.5 | 24.25 | 23.75 | 23.75 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | - | 12.2 | -11.52 | 33.04 | 62.82 | |
Change in Accounts Payable | - | 20.43 | -0.37 | 34.7 | -0.82 | |
Change in Other Net Operating Assets | - | 1.48 | -78.57 | -113.95 | -80.69 | |
Other Operating Activities | - | 30.24 | -17.95 | -11.4 | -5.95 | |
Operating Cash Flow | - | 449.83 | 262.88 | 240.39 | 224.77 | |
Operating Cash Flow Growth | - | 71.11% | 9.36% | 6.95% | 28.36% | |
Capital Expenditures | - | -35.96 | -30.22 | -21.5 | -10.44 | |
Cash Acquisitions | - | - | -5.53 | -54.6 | - | |
Investment in Securities | - | 84.24 | 16.29 | -18.3 | -47.67 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | - | -2,644 | -2,387 | -2,697 | -810.86 | |
Other Investing Activities | - | 6.75 | 7.23 | 8.75 | 2.2 | |
Investing Cash Flow | - | -2,589 | -2,399 | -2,783 | -866.77 | |
Long-Term Debt Issued | - | - | - | 225.3 | 370.7 | |
Long-Term Debt Repaid | - | -36.14 | -111.8 | -236 | -272.95 | |
Net Debt Issued (Repaid) | - | -36.14 | -111.8 | -10.7 | 97.75 | |
Repurchase of Common Stock | - | -112.48 | -55.11 | -14.48 | -27.41 | |
Preferred Share Repurchases | - | - | - | - | -5.15 | |
Preferred Dividends Paid | - | - | - | - | -0.1 | |
Total Dividends Paid | - | - | - | - | -0.1 | |
Net Increase (Decrease) in Deposit Accounts | - | 2,092 | 3,111 | 3,107 | -333.09 | |
Other Financing Activities | - | - | - | -2.12 | -2.75 | |
Financing Cash Flow | - | 1,943 | 2,944 | 3,080 | -270.74 | |
Net Cash Flow | - | -196.31 | 807.39 | 536.92 | -912.74 | |
Free Cash Flow | - | 413.87 | 232.67 | 218.89 | 214.33 | |
Free Cash Flow Growth | - | 77.88% | 6.30% | 2.13% | 31.67% | |
Free Cash Flow Margin | - | 39.07% | 26.46% | 31.41% | 34.56% | |
Free Cash Flow Per Share | - | 7.05 | 3.84 | 3.61 | 3.54 | |
Cash Interest Paid | - | 698.96 | 368.31 | 50.27 | 78 | |
Cash Income Tax Paid | - | 200.81 | 131.37 | 99.7 | 92.51 | |