| Cash & Equivalents | 22.35 | 39.34 | 22.96 | 30.16 | 13.69 | 5.25 |
| Short-Term Investments | 0.3 | 1.04 | 1.13 | 55.05 | - | - |
| Cash & Short-Term Investments | 22.65 | 40.38 | 24.09 | 85.21 | 13.69 | 5.25 |
| Cash Growth | 225.49% | 67.66% | -71.73% | 522.45% | 160.95% | - |
| Accounts Receivable | 7.7 | 4.96 | 0.68 | 0.03 | - | 2.26 |
| Other Receivables | 2.54 | 0.99 | 0.43 | - | 0.03 | - |
| Receivables | 10.24 | 5.95 | 4.11 | 0.03 | 0.03 | 2.26 |
| Inventory | 0.87 | 0.86 | 0.49 | 1.76 | 1.94 | 0.75 |
| Prepaid Expenses | 3.27 | 2.7 | 2.44 | 1.74 | 2.76 | 0.68 |
| Restricted Cash | 9.24 | 13.75 | 13.98 | 12.3 | 3.57 | - |
| Other Current Assets | 0.11 | 0.18 | 0.09 | 5.83 | 0.06 | 0.34 |
| Total Current Assets | 46.39 | 63.81 | 45.2 | 106.87 | 22.07 | 9.28 |
| Property, Plant & Equipment | 194.18 | 191.72 | 204.39 | 192.76 | 169.25 | 119.98 |
| Long-Term Investments | 5.89 | 6.08 | 6.12 | 2.41 | 1.03 | - |
| Goodwill | 20.89 | 20.75 | 13.16 | 2.46 | 2.46 | 2.46 |
| Other Intangible Assets | 6.05 | 6.08 | 1.73 | 0.21 | 0.31 | 0.34 |
| Other Long-Term Assets | 2.21 | 2.38 | 2.88 | 1.28 | - | - |
| Accounts Payable | 6.95 | 5.33 | 3.98 | 3.17 | 4.02 | 0.71 |
| Accrued Expenses | 9.77 | 14.05 | 17.15 | 18.65 | 0.47 | 1.74 |
| Current Portion of Long-Term Debt | 2.22 | 2.17 | 2.1 | 2.45 | 68.57 | 1.46 |
| Current Portion of Leases | 2.26 | 1.85 | 2.18 | 0.04 | 0.01 | - |
| Total Current Liabilities | 21.2 | 23.39 | 25.4 | 24.31 | 73.07 | 3.91 |
| Long-Term Debt | 201.86 | 202.47 | 204.59 | 205.47 | 58.12 | 189.97 |
| Long-Term Leases | 7.49 | 6.11 | 5.8 | 0.8 | 0.68 | - |
| Other Long-Term Liabilities | 5.69 | 5.36 | 10.75 | - | 1.38 | 1.06 |
| Common Stock | 0.01 | 0.01 | 0.01 | 0 | - | - |
| Additional Paid-In Capital | 96.58 | 101.5 | 84.77 | - | - | - |
| Retained Earnings | -444.78 | -429.24 | -413.67 | -415.3 | -84.83 | -62.38 |
| Comprehensive Income & Other | 0.82 | 1.04 | 0.99 | 1.68 | 0.02 | -0.5 |
| Total Common Equity | -347.37 | -326.7 | -327.91 | -413.62 | -84.81 | -62.88 |
| Total Liabilities & Equity | 275.6 | 290.81 | 273.47 | 305.98 | 195.11 | 132.06 |
| Total Debt | 213.82 | 212.59 | 214.66 | 208.76 | 127.38 | 191.43 |
| Net Cash (Debt) | -191.17 | -172.21 | -190.58 | -123.55 | -113.69 | -186.18 |
| Net Cash Per Share | -3.67 | -3.41 | -2.46 | -3.07 | -2.83 | - |
| Filing Date Shares Outstanding | 54.72 | 54.22 | 53.16 | 44.78 | 40.61 | - |
| Total Common Shares Outstanding | 54.72 | 54.21 | 44.78 | 40.61 | 40.61 | - |
| Working Capital | 25.19 | 40.42 | 19.8 | 82.56 | -51 | 5.36 |
| Book Value Per Share | -6.35 | -6.03 | -7.32 | -10.19 | -2.09 | - |
| Tangible Book Value | -374.3 | -353.53 | -342.8 | -416.29 | -87.57 | -65.68 |
| Tangible Book Value Per Share | -6.84 | -6.52 | -7.66 | -10.25 | -2.16 | - |
| Buildings | 1.1 | 1.05 | 1.12 | 16.52 | 16.47 | 16.24 |
| Machinery | 192.82 | 191.8 | 189.16 | 162.92 | 124.68 | 68.61 |
| Construction In Progress | 0.01 | 0.01 | 0.01 | 30.77 | 37.09 | 38.5 |
| Leasehold Improvements | 35.5 | 35.5 | 34.82 | - | - | - |