| Net Income | -1,040 | -888 | 519 | 911 | 36 | -164 | |
| Depreciation & Amortization | 579 | 587 | 736 | 892 | 603 | 585 | |
| Other Amortization | 193 | 193 | 288 | - | - | - | |
| Asset Writedown & Restructuring Costs | 689 | 691 | 609 | 21 | - | - | |
| Loss (Gain) on Equity Investments | 7 | 10 | 18 | 3 | -1 | -1 | |
| Other Operating Activities | -561 | -357 | -5,514 | -1,463 | 93 | 130 | |
| Change in Accounts Receivable | -81 | -252 | -142 | 208 | -81 | -9 | |
| Change in Inventory | -1 | 1 | -86 | -67 | 114 | 127 | |
| Change in Accounts Payable | -265 | -115 | 102 | -692 | -166 | -179 | |
| Change in Other Net Operating Assets | 77 | 19 | -204 | -12 | 20 | 25 | |
| Operating Cash Flow | -403 | -111 | 138 | 181 | 618 | 514 | |
| Operating Cash Flow Growth | - | - | -23.76% | -70.71% | 20.23% | -31.74% | |
| Capital Expenditures | -274 | -297 | -634 | -655 | -728 | -477 | |
| Sale of Property, Plant & Equipment | 6 | 1 | 19 | 33 | 9 | 9 | |
| Cash Acquisitions | - | -35 | - | -8,743 | -7 | -23 | |
| Divestitures | -50 | 3 | 4,406 | - | - | 372 | |
| Investment in Securities | -27 | -12 | 8 | -3 | 5 | -1 | |
| Other Investing Activities | -20 | 5 | -12 | 138 | 243 | -115 | |
| Investing Cash Flow | -365 | -335 | 3,787 | -9,230 | -478 | -235 | |
| Short-Term Debt Issued | - | 581 | 201 | 955 | - | - | |
| Long-Term Debt Issued | - | 1,653 | 2,670 | 9,095 | 541 | 1,158 | |
| Total Debt Issued | 1,344 | 2,234 | 2,871 | 10,050 | 541 | 1,158 | |
| Short-Term Debt Repaid | - | -3 | -1,641 | -536 | - | - | |
| Long-Term Debt Repaid | - | -1,413 | -3,284 | -1,545 | -504 | -1,276 | |
| Total Debt Repaid | -728 | -1,416 | -4,925 | -2,081 | -504 | -1,276 | |
| Net Debt Issued (Repaid) | 616 | 818 | -2,054 | 7,969 | 37 | -118 | |
| Issuance of Common Stock | - | - | - | - | 18 | - | |
| Common Dividends Paid | -18 | -18 | -18 | -96 | - | -31 | |
| Other Financing Activities | 100 | -3 | -1,854 | 1,040 | -41 | -144 | |
| Financing Cash Flow | 621 | 797 | -3,926 | 8,913 | 14 | -293 | |
| Foreign Exchange Rate Adjustments | 6 | -115 | 37 | -22 | -37 | -1 | |
| Net Cash Flow | -141 | 236 | 36 | -158 | 117 | -15 | |
| Free Cash Flow | -677 | -408 | -496 | -474 | -110 | 37 | |
| Free Cash Flow Growth | - | - | - | - | - | -89.31% | |
| Free Cash Flow Margin | -8.22% | -4.97% | -6.46% | -6.97% | -1.73% | 0.39% | |
| Free Cash Flow Per Share | -9.67 | -5.59 | -6.80 | -6.50 | - | - | |
| Cash Income Tax Paid | 8 | 44 | 162 | 52 | 87 | 9 | |
| Levered Free Cash Flow | 303.63 | 881.25 | 1,071 | 629.25 | -139.63 | 421.88 | |
| Unlevered Free Cash Flow | 834.88 | 1,401 | 1,620 | 956.13 | -8.38 | 675 | |
| Change in Working Capital | -270 | -347 | -330 | -563 | -113 | -36 | |