Bicara Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	-121.52	-68	-51.99	-37.85
Depreciation & Amortization	0.08	0.06	0.02	0.01
Asset Writedown & Restructuring Costs	-	-	0.57	-
Stock-Based Compensation	13.74	7.4	1.9	0.81
Other Operating Activities	0.32	-0.08	13.5	-
Change in Accounts Payable	6.85	2.64	-8.66	5.87
Change in Other Net Operating Assets	-12.48	-16.77	-0.96	-0.92
Operating Cash Flow	-112.98	-74.75	-45.63	-32.08
Capital Expenditures	-0.08	-0.07	-0.59	-0.19
Sale of Property, Plant & Equipment	-	0.06	-	-
Investing Cash Flow	-236.16	-0.01	-0.59	-0.19
Issuance of Common Stock	0.06	334.03	0.15	0.16
Financing Cash Flow	0.06	334.03	272.5	31.7
Net Cash Flow	-349.09	259.27	226.28	-0.57
Free Cash Flow	-113.06	-74.82	-46.21	-32.27
Free Cash Flow Per Share	-2.07	-4.45	-79.66	-75.20
Cash Income Tax Paid	0.29	-	-	0
Levered Free Cash Flow	-75.16	-53.72	-32.5	-
Unlevered Free Cash Flow	-75.16	-53.72	-32.5	-
Change in Working Capital	-5.63	-14.13	-9.62	4.95

Updated Nov 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q