Bain Capital Specialty Finance, Inc. (BCSF)

BCSF Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	107.5	119.42	123.38	105.48	119.81	8.28
Other Amortization	4.34	4.02	3.57	3.9	5.73	2.68
Loss (Gain) From Sale of Investments	3.6	17.61	9.1	8.83	-42.87	55.96
Other Operating Activities	-289.94	-171.06	73.96	-426.68	192.42	35.64
Change in Accounts Receivable	0.48	1.68	1.37	-10.29	-14.36	0.13
Change in Accounts Payable	1.51	5.19	6.63	-0.94	0.64	1
Change in Other Net Operating Assets	10.05	-3.95	1.27	2.88	4.19	-14.27
Operating Cash Flow	-162.46	-27.1	219.26	-316.83	265.55	89.42
Operating Cash Flow Growth	-	-	-	-	196.98%	-
Long-Term Debt Issued	-	867	348	792.75	1,425	597.26
Long-Term Debt Repaid	-	-735.3	-480	-462.25	-1,462	-710.8
Net Debt Issued (Repaid)	385.3	131.7	-132	330.5	-36.78	-113.54
Issuance of Common Stock	5.48	-	-	-	-	131.92
Common Dividends Paid	-145.54	-114.28	-99.43	-87.8	-87.81	-86.25
Other Financing Activities	-8.55	-3.17	-	-4.37	-14.05	-8.64
Financing Cash Flow	236.69	14.25	-231.43	238.33	-138.63	-76.52
Foreign Exchange Rate Adjustments	2.13	-0.57	-1.08	0.65	-5.04	-0.05
Net Cash Flow	76.36	-13.42	-13.25	-77.85	121.88	12.86
Cash Interest Paid	73.25	70.09	75.29	43.35	46.78	67.95
Cash Income Tax Paid	2.41	2.41	1.22	0.13	0.24	-
Levered Free Cash Flow	-18.15	92.21	103.52	123.7	-61.56	97.85
Unlevered Free Cash Flow	27.31	134.87	149.95	152.5	-35.2	134.75
Change in Working Capital	12.04	2.92	9.26	-8.35	-9.53	-13.14

Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q