| Selling, General & Admin | 6.39 | 6.65 | 8.51 | 7.58 | 4.96 | 1.54 | |
| Research & Development | 18.03 | 26.68 | 14.76 | 7.71 | 2.02 | 2.4 | |
| Operating Expenses | 24.42 | 33.33 | 23.27 | 15.29 | 6.98 | 3.94 | |
| Operating Income | -24.42 | -33.33 | -23.27 | -15.29 | -6.98 | -3.94 | |
| Interest Expense | -0.04 | - | - | -0 | -0.08 | -0.03 | |
| Interest & Investment Income | 0.09 | 0.29 | 0.89 | 0.14 | 0 | - | |
| Earnings From Equity Investments | -0.23 | -0.11 | - | - | - | - | |
| Currency Exchange Gain (Loss) | 0.01 | -0.03 | -0.04 | -0.03 | -2.18 | -0.01 | |
| Other Non Operating Income (Expenses) | 4.95 | 28.24 | 2.12 | -11.65 | -4.45 | 0.02 | |
| EBT Excluding Unusual Items | -19.64 | -4.93 | -20.3 | -26.84 | -13.67 | -3.96 | |
| Other Unusual Items | - | - | - | - | -0.14 | -0.06 | |
| Pretax Income | -19.64 | -4.93 | -20.3 | -26.84 | -13.82 | -4.02 | |
| Earnings From Continuing Operations | -19.64 | -4.93 | -20.3 | -26.84 | -13.82 | -4.02 | |
| Minority Interest in Earnings | 0.21 | 0.14 | - | - | - | - | |
| Net Income | -19.43 | -4.79 | -20.3 | -26.84 | -13.82 | -4.02 | |
| Net Income to Common | -19.43 | -4.79 | -20.3 | -26.84 | -13.82 | -4.02 | |
| Shares Outstanding (Basic) | 2 | 1 | 1 | 1 | 0 | 0 | |
| Shares Outstanding (Diluted) | 2 | 1 | 1 | 1 | 0 | 0 | |
| Shares Change (YoY) | 119.48% | 5.35% | 0.81% | 242.82% | 533.09% | 23.16% | |
| EPS (Basic) | -8.32 | -4.37 | -19.50 | -25.98 | -45.85 | -84.56 | |
| EPS (Diluted) | -8.32 | -4.37 | -19.50 | -25.98 | -45.85 | -84.56 | |
| Free Cash Flow | -24.53 | -24.58 | -23.74 | -12.48 | -7.75 | -1.27 | |
| Free Cash Flow Per Share | -10.50 | -22.41 | -22.80 | -12.09 | -25.72 | -26.60 | |
| EBITDA | -24.27 | -33.25 | -23.26 | -15.27 | -6.96 | -3.92 | |
| D&A For EBITDA | 0.15 | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | |
| EBIT | -24.42 | -33.33 | -23.27 | -15.29 | -6.98 | -3.94 | |