| Selling, General & Admin | 17.31 | 24.52 | 27.11 | 28.39 | 30.04 | 21.36 | |
| Research & Development | 45.04 | 51.31 | 59.35 | 64.44 | 96.83 | 48.21 | |
| Operating Expenses | 62.35 | 75.84 | 86.46 | 92.83 | 126.87 | 69.57 | |
| Operating Income | 7.65 | -75.84 | -86.46 | -92.83 | -126.87 | -69.57 | |
| Interest Expense | - | - | - | - | - | -0 | |
| Interest & Investment Income | 2.79 | 2.18 | 1.92 | 2.03 | 3.46 | 4.04 | |
| Earnings From Equity Investments | - | - | - | -2.25 | - | - | |
| Currency Exchange Gain (Loss) | - | - | - | - | -0 | 0 | |
| Other Non Operating Income (Expenses) | 4.36 | 3.14 | 0.92 | 0.18 | - | - | |
| EBT Excluding Unusual Items | 14.8 | -70.51 | -83.62 | -92.87 | -123.41 | -65.53 | |
| Merger & Restructuring Charges | -2.95 | -2.95 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | 2.58 | 3.78 | 1.17 | -0.54 | -2.19 | -1.73 | |
| Gain (Loss) on Sale of Assets | - | - | - | 2.23 | - | - | |
| Pretax Income | 14.44 | -69.68 | -82.44 | -91.17 | -125.6 | -67.25 | |
| Net Income | 14.44 | -69.68 | -82.44 | -91.17 | -125.6 | -67.25 | |
| Net Income to Common | 14.44 | -69.68 | -82.44 | -91.17 | -125.6 | -67.25 | |
| Shares Outstanding (Basic) | 57 | 55 | 44 | 36 | 36 | 33 | |
| Shares Outstanding (Diluted) | 57 | 55 | 44 | 36 | 36 | 33 | |
| Shares Change (YoY) | 8.73% | 25.19% | 21.00% | 0.38% | 9.97% | 1485.31% | |
| EPS (Basic) | 0.25 | -1.27 | -1.88 | -2.51 | -3.47 | -2.04 | |
| EPS (Diluted) | 0.25 | -1.27 | -1.88 | -2.51 | -3.47 | -2.05 | |
| Free Cash Flow | 17.87 | -62.3 | -66.75 | -85.27 | -102.86 | -52.29 | |
| Free Cash Flow Per Share | 0.31 | -1.13 | -1.52 | -2.35 | -2.84 | -1.59 | |
| EBITDA | 7.99 | -75.49 | -86.02 | -92.32 | -126.67 | -69.52 | |
| D&A For EBITDA | 0.34 | 0.34 | 0.44 | 0.51 | 0.21 | 0.05 | |
| EBIT | 7.65 | -75.84 | -86.46 | -92.83 | -126.87 | -69.57 | |