| Revenue | 60.27 | 63.52 | 377.71 | 60.92 | 51.84 | 0.02 | |
| Revenue Growth (YoY) | -82.91% | -83.18% | 520.01% | 17.51% | 215916.67% | 33.33% | |
| Cost of Revenue | 361.68 | 367.56 | 437.38 | 311.59 | 232.13 | 103.18 | |
| Gross Profit | -301.41 | -304.04 | -59.67 | -250.67 | -180.29 | -103.16 | |
| Selling, General & Admin | 109.97 | 111.53 | 116.81 | 87.81 | 57.22 | 29.61 | |
| Research & Development | 34.6 | - | - | - | - | - | |
| Operating Expenses | 144.57 | 111.53 | 116.81 | 87.81 | 57.22 | 29.61 | |
| Operating Income | -445.98 | -415.57 | -176.49 | -338.48 | -237.51 | -132.76 | |
| Interest Expense | - | - | - | - | -0.01 | - | |
| Interest & Investment Income | 45.25 | 49.09 | 46.68 | 15.3 | - | 1.05 | |
| Earnings From Equity Investments | - | - | - | -25.5 | - | - | |
| Other Non Operating Income (Expenses) | 3.08 | 2.27 | 7.5 | 23.9 | -1 | -63.4 | |
| EBT Excluding Unusual Items | -397.65 | -364.2 | -122.31 | -324.78 | -238.52 | -195.11 | |
| Gain (Loss) on Sale of Investments | -0.82 | -14.09 | -18.59 | 20.2 | 17.69 | 0.52 | |
| Other Unusual Items | -0.11 | 1.59 | 9.74 | 18.9 | 5.15 | - | |
| Pretax Income | -398.58 | -376.7 | -131.16 | -285.68 | -370.64 | -194.59 | |
| Income Tax Expense | - | 0.04 | 1.37 | 3.41 | - | - | |
| Earnings From Continuing Operations | -398.58 | -376.74 | -132.53 | -289.09 | -370.64 | -194.59 | |
| Net Income | -398.58 | -376.74 | -132.53 | -289.09 | -370.64 | -194.59 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.28 | |
| Net Income to Common | -398.58 | -376.74 | -132.53 | -289.09 | -370.64 | -195.87 | |
| Shares Outstanding (Basic) | 89 | 82 | 77 | 70 | 64 | 47 | |
| Shares Outstanding (Diluted) | 89 | 82 | 77 | 70 | 64 | 47 | |
| Shares Change (YoY) | 9.66% | 6.69% | 10.19% | 9.01% | 37.44% | 621.24% | |
| EPS (Basic) | -4.49 | -4.58 | -1.72 | -4.13 | -5.77 | -4.19 | |
| EPS (Diluted) | -4.49 | -4.58 | -1.72 | -4.13 | -5.77 | -4.19 | |
| Free Cash Flow | -355.57 | -356.19 | -182.93 | -26.42 | -113.08 | -112.1 | |
| Free Cash Flow Per Share | -4.00 | -4.33 | -2.37 | -0.38 | -1.76 | -2.40 | |
| Gross Margin | - | - | -15.80% | - | - | - | |
| Operating Margin | -739.94% | -654.25% | -46.73% | -555.61% | -458.13% | -553166.67% | |
| Profit Margin | -661.31% | -593.13% | -35.09% | -474.54% | -714.91% | -816120.83% | |
| Free Cash Flow Margin | -589.95% | -560.77% | -48.43% | -43.38% | -218.11% | -467075.00% | |
| EBITDA | -423.99 | -393.64 | -156.47 | -324.33 | -230.06 | -128.03 | |
| EBITDA Margin | - | - | -41.43% | - | - | - | |
| D&A For EBITDA | 21.98 | 21.93 | 20.01 | 14.15 | 7.45 | 4.74 | |
| EBIT | -445.98 | -415.57 | -176.49 | -338.48 | -237.51 | -132.76 | |
| EBIT Margin | - | - | -46.73% | - | - | - | |