Net Income | -1.6 | -2.63 | -0.36 | 0.75 | 1.09 | |
Depreciation & Amortization | 0.15 | 0.11 | 0.11 | 0.11 | 0.1 | |
Loss (Gain) From Sale of Assets | - | - | - | - | -0.71 | |
Asset Writedown & Restructuring Costs | 0.04 | 0 | - | - | - | |
Loss (Gain) From Sale of Investments | -0.11 | -0.31 | 0.07 | 0.03 | -0.03 | |
Provision & Write-off of Bad Debts | -0.8 | 0.95 | 0 | 0 | 0 | |
Other Operating Activities | -0.04 | -0.06 | -0.11 | -0.02 | -0.01 | |
Change in Accounts Receivable | 0.15 | 0.65 | 0.54 | 0.58 | 0.41 | |
Change in Inventory | -0.25 | -0.16 | 0.54 | -0.35 | 0.15 | |
Change in Accounts Payable | 0.2 | -0.38 | -0.12 | -1.18 | -0.52 | |
Change in Unearned Revenue | - | - | -0.08 | 0.08 | - | |
Change in Income Taxes | -0.04 | -0.04 | 0.01 | 0.07 | 0.03 | |
Change in Other Net Operating Assets | 0.05 | 0.05 | -0.07 | -0.06 | 0.04 | |
Operating Cash Flow | -2.23 | -1.82 | 0.55 | 0.01 | 0.55 | |
Operating Cash Flow Growth | - | - | 5923.60% | -98.34% | - | |
Capital Expenditures | -0.23 | -0.15 | -0.05 | -0 | -0.42 | |
Sale of Property, Plant & Equipment | - | - | - | - | 1.47 | |
Cash Acquisitions | - | - | - | - | 0.35 | |
Investment in Securities | 0.58 | -0.29 | -0.51 | -0.51 | -0.08 | |
Other Investing Activities | 0.07 | -1.35 | 0.12 | 0.02 | 0.01 | |
Investing Cash Flow | 0.42 | -1.79 | -0.45 | -0.49 | 1.32 | |
Short-Term Debt Issued | 0 | 0.01 | - | - | - | |
Total Debt Issued | 0 | 0.01 | - | - | - | |
Short-Term Debt Repaid | - | - | - | -0 | - | |
Long-Term Debt Repaid | - | - | -0.03 | -0.03 | -0 | |
Total Debt Repaid | - | - | -0.03 | -0.03 | -0 | |
Net Debt Issued (Repaid) | 0 | 0.01 | -0.03 | -0.03 | -0 | |
Issuance of Common Stock | 0.14 | 6.26 | 0.15 | - | - | |
Other Financing Activities | - | - | -0.01 | - | - | |
Financing Cash Flow | 0.14 | 6.27 | 0.11 | -0.03 | -0 | |
Foreign Exchange Rate Adjustments | 0.04 | -0.26 | -0.21 | -0.15 | 0.06 | |
Net Cash Flow | -1.63 | 2.4 | -0.01 | -0.66 | 1.93 | |
Free Cash Flow | -2.46 | -1.97 | 0.5 | 0.01 | 0.13 | |
Free Cash Flow Growth | - | - | 8195.57% | -95.42% | - | |
Free Cash Flow Margin | -25.88% | -20.18% | 4.55% | 0.04% | 1.15% | |
Free Cash Flow Per Share | -1.38 | -1.24 | 0.34 | 0.00 | 0.15 | |
Cash Interest Paid | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Cash Income Tax Paid | 0.04 | 0.07 | 0.17 | 0.23 | 0.13 | |
Levered Free Cash Flow | -1.91 | -0.57 | 0.73 | -0.11 | -1.84 | |
Unlevered Free Cash Flow | -1.9 | -0.56 | 0.73 | -0.1 | -1.83 | |
Change in Net Working Capital | 0.64 | -1.38 | -0.82 | 0.87 | 1.87 | |