| Revenue | 18.72 | 73.69 | 2.2 | 12.14 | 24.6 | |
| Revenue Growth (YoY) | -74.59% | 3255.57% | -81.91% | -50.65% | 3.21% | |
| Cost of Revenue | 17.18 | 85.13 | 0.96 | 5.78 | 11.18 | |
| Gross Profit | 1.55 | -11.45 | 1.24 | 6.36 | 13.42 | |
| Selling, General & Admin | 2.83 | 13.77 | 6.38 | 31.65 | 2.97 | |
| Research & Development | 3.17 | 2.57 | 2.73 | 11.23 | 0.25 | |
| Operating Expenses | 6 | 16.34 | 9.12 | 42.88 | 3.22 | |
| Operating Income | -4.46 | -27.79 | -7.88 | -36.53 | 10.2 | |
| Interest Expense | -0.18 | -0.22 | -0.13 | -0.23 | -0.44 | |
| Interest & Investment Income | 0 | 0 | 0 | 0.16 | 0.15 | |
| Other Non Operating Income (Expenses) | -3.2 | 0 | 0.02 | -0.26 | -0.19 | |
| EBT Excluding Unusual Items | -7.84 | -28.01 | -7.99 | -36.86 | 9.72 | |
| Impairment of Goodwill | - | - | -0 | - | - | |
| Gain (Loss) on Sale of Investments | -1.69 | - | - | - | - | |
| Asset Writedown | - | -1.09 | -0.03 | -14.63 | - | |
| Pretax Income | -9.52 | -29.1 | -8.03 | -51.49 | 9.72 | |
| Income Tax Expense | - | 0.01 | 1.1 | 0 | 1.67 | |
| Earnings From Continuing Operations | -9.52 | -29.11 | -9.12 | -51.49 | 8.05 | |
| Earnings From Discontinued Operations | - | 7.39 | -0.28 | -8.56 | 0.23 | |
| Net Income to Company | -9.52 | -21.72 | -9.41 | -60.05 | 8.28 | |
| Minority Interest in Earnings | - | 2.42 | 0.04 | 2.92 | -0.11 | |
| Net Income | -9.52 | -19.3 | -9.37 | -57.14 | 8.17 | |
| Net Income to Common | -9.52 | -19.3 | -9.37 | -57.14 | 8.17 | |
| Net Income Growth | - | - | - | - | -9.97% | |
| Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | |
| Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | |
| Shares Change (YoY) | 100.93% | 289.07% | 51.17% | 26.79% | 13.43% | |
| EPS (Basic) | -16.29 | -64.93 | -122.59 | -1130.58 | 211.90 | |
| EPS (Diluted) | -16.29 | -64.93 | -123.11 | -1130.58 | 204.96 | |
| EPS Growth | - | - | - | - | -20.62% | |
| Free Cash Flow | -0.88 | 10.49 | -1.19 | -20.25 | 2.84 | |
| Free Cash Flow Per Share | -1.48 | 35.29 | -15.64 | -400.77 | 71.15 | |
| Gross Margin | 8.26% | -15.53% | 56.35% | 52.36% | 54.55% | |
| Operating Margin | -23.80% | -37.71% | -358.94% | -300.90% | 41.48% | |
| Profit Margin | -50.87% | -26.19% | -426.47% | -470.66% | 33.21% | |
| Free Cash Flow Margin | -4.73% | 14.23% | -54.41% | -166.84% | 11.53% | |
| EBITDA | -4.25 | -27.37 | -7.53 | -34.73 | 11.21 | |
| EBITDA Margin | -22.69% | -37.14% | - | -286.09% | 45.58% | |
| D&A For EBITDA | 0.21 | 0.42 | 0.35 | 1.8 | 1.01 | |
| EBIT | -4.46 | -27.79 | -7.88 | -36.53 | 10.2 | |
| EBIT Margin | -23.80% | -37.71% | - | - | 41.48% | |
| Effective Tax Rate | - | - | - | - | 17.21% | |
| Advertising Expenses | - | - | - | 3.49 | 0 | |