| Rental Revenue | 53.74 | 48.58 | 41 | 32.86 | 9.28 | 2.56 |
| Other Revenue | 11.94 | 11.94 | 11.63 | 8.59 | 3.19 | 5.04 |
| Total Revenue | 67.39 | 62.15 | 52.73 | 42.73 | 17.82 | 12.41 |
| Revenue Growth (YoY | 32.22% | 17.88% | 23.39% | 139.80% | 43.60% | - |
| Property Expenses | 32.03 | 29.11 | 25.4 | 19.17 | 3.78 | 0.97 |
| Selling, General & Administrative | 20.36 | 19.7 | 15.93 | 8.89 | 4.57 | 5.01 |
| Depreciation & Amortization | 23.42 | 19.94 | 16.18 | 16.01 | 5.89 | 1.9 |
| Total Operating Expenses | 75.72 | 68.66 | 57.68 | 43.67 | 14.21 | 23.97 |
| Operating Income | -8.33 | -6.51 | -4.95 | -0.93 | 3.61 | -11.56 |
| Interest Expense | -20.79 | -18.09 | -13.1 | -5.7 | -2.92 | -3.19 |
| Interest & Investment Income | 5.33 | 5.42 | 2.61 | - | - | - |
| Other Non-Operating Income | 0.03 | 0.33 | 0.68 | 0.42 | 0.25 | - |
| EBT Excluding Unusual Items | -23.39 | -18.85 | -14.77 | -6.21 | 0.95 | -14.75 |
| Gain (Loss) on Sale of Assets | 7.61 | 7.08 | -1.02 | - | - | - |
| Other Unusual Items | -0.33 | -0.32 | 0.02 | -0.03 | - | - |
| Pretax Income | -15.91 | -12.09 | -15.77 | -6.24 | 0.95 | -14.75 |
| Earnings From Continuing Operations | -16.25 | -12.09 | -15.77 | -6.24 | 0.95 | -14.75 |
| Earnings From Discontinued Operations | - | - | - | 0.31 | 110.86 | -2.78 |
| Net Income to Company | -16.25 | -12.09 | -15.77 | -5.93 | 111.8 | -17.53 |
| Minority Interest in Earnings | 17.05 | 12.12 | 11.39 | 4.93 | -77.48 | -0.2 |
| Net Income | 0.8 | 0.03 | -4.37 | -1 | 34.33 | -17.74 |
| Preferred Dividends & Other Adjustments | 6.55 | 4.27 | 0.63 | - | - | - |
| Net Income to Common | -5.74 | -4.23 | -5 | -1 | 34.33 | -17.74 |
| Basic Shares Outstanding | 4 | 4 | 4 | 4 | 4 | - |
| Diluted Shares Outstanding | 4 | 4 | 4 | 4 | 4 | - |
| Shares Change (YoY) | 0.35% | 0.28% | 0.05% | - | - | - |
| EPS (Basic) | -1.49 | -1.10 | -1.30 | -0.26 | 8.93 | - |
| EPS (Diluted) | -1.50 | -1.10 | -1.30 | -0.26 | 8.93 | - |
| Operating Margin | -12.36% | -10.48% | -9.39% | -2.19% | 20.24% | -93.17% |
| Profit Margin | -8.52% | -6.81% | -9.49% | -2.34% | 192.62% | -142.92% |
| EBITDA | 15.47 | 13.45 | 11.22 | 15.03 | 13.43 | 3.98 |
| EBITDA Margin | 22.95% | 21.65% | 21.28% | 35.18% | 75.39% | 32.08% |
| D&A For Ebitda | 23.8 | 19.97 | 16.18 | 15.97 | 9.83 | 15.54 |
| EBIT | -8.33 | -6.51 | -4.95 | -0.93 | 3.61 | -11.56 |
| EBIT Margin | -12.36% | -10.48% | -9.39% | -2.19% | 20.24% | -93.17% |
| Funds From Operations (FFO) | -2.98 | -2.98 | 1.33 | 9.93 | 3.66 | - |
| FFO Per Share | - | -0.24 | 0.12 | 0.88 | 0.33 | - |
| Adjusted Funds From Operations (AFFO) | - | -2.98 | 1.33 | 9.93 | 3.66 | - |
| AFFO Per Share | - | -0.24 | 0.11 | 0.88 | 0.33 | - |
| FFO Payout Ratio | - | - | - | 689.87% | - | - |
| Revenue as Reported | 55.45 | 50.21 | 41.09 | 34.14 | 14.63 | 7.37 |