| Net Income | -766.97 | -846.42 | -408.17 | -570.28 | -213.8 | -118.67 |
| Depreciation & Amortization | 8.68 | 7.86 | 6.91 | 1.39 | 1.39 | 0.07 |
| Asset Writedown & Restructuring Costs | 10.81 | 10.81 | - | 93.75 | - | - |
| Loss (Gain) From Sale of Investments | - | - | - | 10 | -5.26 | 4.16 |
| Stock-Based Compensation | 98.73 | 71.96 | 28.79 | 193.56 | 65.64 | 29.5 |
| Other Operating Activities | -25.02 | 156.53 | 16.13 | 2.51 | 4.52 | - |
| Change in Accounts Payable | 2.37 | 0.71 | 4.87 | 5.93 | 1.03 | 0.22 |
| Change in Other Net Operating Assets | 26.33 | 16.1 | 19.74 | -34.53 | 0.64 | 8.76 |
| Operating Cash Flow | -645.08 | -582.45 | -331.73 | -297.69 | -145.84 | -75.96 |
| Capital Expenditures | -1.35 | -4.05 | -3.05 | -6.07 | -0.94 | -2.7 |
| Cash Acquisitions | -1.83 | 0.39 | - | -35 | 1.88 | - |
| Investment in Securities | -28.56 | -241.32 | 132.88 | -263.72 | - | - |
| Investing Cash Flow | -31.74 | -244.97 | 129.83 | -304.79 | 0.94 | -2.7 |
| Issuance of Common Stock | 356.02 | 677.67 | 247.92 | 284.26 | 0.4 | - |
| Other Financing Activities | -2.6 | 0.11 | -36.01 | 483.34 | 138.05 | 152.24 |
| Financing Cash Flow | 603.43 | 677.77 | 211.91 | 767.6 | 138.45 | 152.24 |
| Foreign Exchange Rate Adjustments | 0.07 | 0.08 | -0.5 | 0.43 | - | - |
| Net Cash Flow | -73.32 | -149.58 | 9.52 | 165.55 | -6.45 | 73.59 |
| Free Cash Flow | -646.43 | -586.5 | -334.77 | -303.76 | -146.78 | -78.65 |
| Free Cash Flow Per Share | -6.45 | -6.43 | -4.70 | -6.79 | -3.73 | -2.00 |
| Cash Interest Paid | 0.13 | 0.13 | - | - | 0.11 | - |
| Cash Income Tax Paid | - | -10.44 | -33.3 | 38.17 | 16.59 | 2.76 |
| Levered Free Cash Flow | -416.54 | -364.16 | -213.77 | -223.44 | -69.94 | - |
| Unlevered Free Cash Flow | -416.54 | -364.16 | -213.77 | -223.44 | -69.94 | - |
| Change in Working Capital | 28.7 | 16.81 | 24.61 | -28.6 | 1.66 | 8.98 |