BJ's Restaurants, Inc. (BJRI)
NASDAQ: BJRI · Real-Time Price · USD
41.41
+2.30 (5.90%)
May 12, 2025, 3:10 PM - Market open
BJ's Restaurants Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 1, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Dec '22 Dec 31, 2022 | Dec '21 Dec 28, 2021 | Dec '20 Dec 29, 2020 | 2015 - 2019 |
| Revenue | 1,368 | 1,357 | 1,333 | 1,284 | 1,087 | 778.51 | Upgrade
|
| Revenue Growth (YoY) | 2.91% | 1.81% | 3.84% | 18.11% | 39.63% | -32.97% | Upgrade
|
| Cost of Revenue | 1,167 | 1,162 | 1,155 | 1,139 | 957.41 | 722.09 | Upgrade
|
| Gross Profit | 200.68 | 195.59 | 177.79 | 144.76 | 129.63 | 56.42 | Upgrade
|
| Selling, General & Admin | 83.8 | 85.04 | 82.1 | 73.33 | 67.96 | 54.66 | Upgrade
|
| Operating Expenses | 158.88 | 159.87 | 155.9 | 147.36 | 142.19 | 128.99 | Upgrade
|
| Operating Income | 41.81 | 35.73 | 21.88 | -2.6 | -12.56 | -72.57 | Upgrade
|
| Interest Expense | -5.3 | -5.48 | -4.92 | -2.89 | -5 | -7.08 | Upgrade
|
| Earnings From Equity Investments | -0.52 | -0.5 | -0.23 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.57 | 0.17 | 1.49 | 0.06 | 2.33 | 1.28 | Upgrade
|
| EBT Excluding Unusual Items | 35.42 | 29.91 | 18.23 | -5.43 | -15.24 | -78.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.7 | -6.31 | -4.73 | 6.42 | -1.75 | -0.16 | Upgrade
|
| Asset Writedown | -12.1 | -12.1 | -3.4 | -9.3 | -2.2 | -13.7 | Upgrade
|
| Legal Settlements | - | - | - | - | - | 2.28 | Upgrade
|
| Other Unusual Items | -3.23 | -3.23 | - | - | - | - | Upgrade
|
| Pretax Income | 14.38 | 8.27 | 10.1 | -8.31 | -19.18 | -89.95 | Upgrade
|
| Income Tax Expense | -8.08 | -8.42 | -9.56 | -12.38 | -15.58 | -32.07 | Upgrade
|
| Net Income | 22.46 | 16.69 | 19.66 | 4.08 | -3.61 | -57.89 | Upgrade
|
| Net Income to Common | 22.46 | 16.69 | 19.66 | 4.08 | -3.61 | -57.89 | Upgrade
|
| Net Income Growth | -6.05% | -15.12% | 382.34% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | -1.40% | -0.65% | 1.10% | 2.03% | 9.59% | 2.77% | Upgrade
|
| EPS (Basic) | 0.98 | 0.72 | 0.84 | 0.17 | -0.16 | -2.74 | Upgrade
|
| EPS (Diluted) | 0.95 | 0.70 | 0.82 | 0.17 | -0.16 | -2.74 | Upgrade
|
| EPS Growth | -3.82% | -14.63% | 382.35% | - | - | - | Upgrade
|
| Free Cash Flow | 12.06 | 24.57 | 6.92 | -27.48 | 22.1 | -2.78 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 1.03 | 0.29 | -1.16 | 0.95 | -0.13 | Upgrade
|
| Gross Margin | 14.67% | 14.41% | 13.33% | 11.28% | 11.92% | 7.25% | Upgrade
|
| Operating Margin | 3.06% | 2.63% | 1.64% | -0.20% | -1.16% | -9.32% | Upgrade
|
| Profit Margin | 1.64% | 1.23% | 1.47% | 0.32% | -0.33% | -7.43% | Upgrade
|
| Free Cash Flow Margin | 0.88% | 1.81% | 0.52% | -2.14% | 2.03% | -0.36% | Upgrade
|
| EBITDA | 114.96 | 108.47 | 92.88 | 67.79 | 60.19 | 0.56 | Upgrade
|
| EBITDA Margin | 8.40% | 7.99% | 6.97% | 5.28% | 5.54% | 0.07% | Upgrade
|
| D&A For EBITDA | 73.15 | 72.75 | 70.99 | 70.39 | 72.75 | 73.12 | Upgrade
|
| EBIT | 41.81 | 35.73 | 21.88 | -2.6 | -12.56 | -72.57 | Upgrade
|
| EBIT Margin | 3.06% | 2.63% | 1.64% | -0.20% | -1.16% | -9.32% | Upgrade
|
| Advertising Expenses | - | 26.5 | 23.4 | 21.3 | 14.7 | 13.2 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.