Brookdale Senior Living Inc. (BKD)
NYSE: BKD · Real-Time Price · USD
6.84
0.00 (0.00%)
At close: May 12, 2025, 4:00 PM
6.84
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Brookdale Senior Living Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -237.35 | -201.94 | -189.01 | -238.43 | -99.29 | 82.02 | Upgrade
|
| Depreciation & Amortization | 362.64 | 357.79 | 342.71 | 347.44 | 337.61 | 359.23 | Upgrade
|
| Other Amortization | 11.1 | 9.72 | 7.7 | 6.45 | 7.3 | 6.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.22 | -0.92 | -37.74 | -74.45 | -288.84 | -374.33 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.64 | 8.56 | 14.57 | 29.62 | 23 | 105.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 26 | - | - | 1.5 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | 4.43 | 11.34 | -4.2 | 2.87 | Upgrade
|
| Stock-Based Compensation | 14.89 | 14.18 | 11.99 | 14.47 | 16.27 | 20.75 | Upgrade
|
| Other Operating Activities | 15.73 | -33.44 | -58.37 | -51.9 | -36 | -159.33 | Upgrade
|
| Change in Accounts Receivable | -8.25 | -3.5 | 7.38 | -4.62 | 0.5 | 24.28 | Upgrade
|
| Change in Accounts Payable | 25.66 | 15.7 | 2.45 | -27.19 | -54.03 | 27.29 | Upgrade
|
| Change in Other Net Operating Assets | -2.1 | 0.02 | 30.82 | -9.46 | 3.04 | 109.56 | Upgrade
|
| Operating Cash Flow | 190.73 | 166.18 | 162.92 | 3.28 | -94.63 | 205.65 | Upgrade
|
| Operating Cash Flow Growth | 38.47% | 2.00% | 4865.65% | - | - | -4.97% | Upgrade
|
| Capital Expenditures | -618.11 | -309.66 | -233.78 | -202.93 | -176.66 | -658.06 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.17 | 7.02 | 83.53 | 4.65 | 334.01 | 331.32 | Upgrade
|
| Investment in Securities | 0.95 | 10.95 | 15.04 | 135.83 | 22.41 | -107.35 | Upgrade
|
| Other Investing Activities | 13.12 | 13.63 | 21.85 | -4.99 | 1.7 | 8.99 | Upgrade
|
| Investing Cash Flow | -597.88 | -278.07 | -113.36 | -67.43 | 181.46 | -425.11 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 166.38 | Upgrade
|
| Long-Term Debt Issued | - | 765.65 | 205.55 | 254.26 | 352.96 | 963.1 | Upgrade
|
| Total Debt Issued | 1,005 | 765.65 | 205.55 | 254.26 | 352.96 | 1,129 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -166.38 | Upgrade
|
| Long-Term Debt Repaid | - | -595 | -367.24 | -281.19 | -441.57 | -538.86 | Upgrade
|
| Total Debt Repaid | -644.83 | -595 | -367.24 | -281.19 | -441.57 | -705.24 | Upgrade
|
| Net Debt Issued (Repaid) | 360.57 | 170.66 | -161.69 | -26.93 | -88.61 | 424.24 | Upgrade
|
| Issuance of Common Stock | - | - | - | 139.44 | - | - | Upgrade
|
| Repurchase of Common Stock | -4.8 | -3.44 | -1.92 | -4.29 | -4.82 | -22.16 | Upgrade
|
| Other Financing Activities | -28.13 | -25.16 | -10.83 | -7.84 | -20.23 | -19.17 | Upgrade
|
| Financing Cash Flow | 327.64 | 142.06 | -174.44 | 100.38 | -113.66 | 382.91 | Upgrade
|
| Net Cash Flow | -79.51 | 30.17 | -124.88 | 36.23 | -26.83 | 163.45 | Upgrade
|
| Free Cash Flow | -427.38 | -143.48 | -70.86 | -199.65 | -271.29 | -452.42 | Upgrade
|
| Free Cash Flow Margin | -14.17% | -4.81% | -2.47% | -7.69% | -10.58% | -14.96% | Upgrade
|
| Free Cash Flow Per Share | -1.87 | -0.63 | -0.32 | -1.05 | -1.47 | -2.45 | Upgrade
|
| Cash Interest Paid | 239.97 | 243.07 | 231.79 | 200.31 | 188.79 | 204.7 | Upgrade
|
| Cash Income Tax Paid | 1.06 | 1.05 | -1.43 | -0.33 | 5.92 | 8.88 | Upgrade
|
| Levered Free Cash Flow | -322.34 | -34.28 | 5.11 | -109.38 | -73.83 | -393.96 | Upgrade
|
| Unlevered Free Cash Flow | -173.36 | 114.13 | 147.05 | 16.91 | 40.74 | -269.82 | Upgrade
|
| Change in Net Working Capital | -20.51 | -12.44 | -9.52 | 43.68 | 7.34 | -72.36 | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.