| Operating Revenue | 3.49 | 3.07 | 3.79 | 1.14 |
| Other Revenue | 1.73 | 0.84 | - | 2.06 |
| Revenue | 5.21 | 3.91 | 3.79 | 3.2 |
| Revenue Growth (YoY) | 63.03% | 3.33% | 18.44% | - |
| Cost of Revenue | 2.04 | 2.08 | 2.61 | 1.06 |
| Gross Profit | 3.17 | 1.83 | 1.18 | 2.14 |
| Selling, General & Admin | 10.1 | 5.83 | 3.18 | 10.77 |
| Other Operating Expenses | 1.19 | 0.54 | - | 0.41 |
| Operating Expenses | 12.9 | 7.17 | 3.24 | 12.33 |
| Operating Income | -9.73 | -5.33 | -2.06 | -10.2 |
| Interest Expense | -4.08 | -2.38 | -1.1 | -0.36 |
| Interest & Investment Income | 0.01 | 0 | - | - |
| Earnings From Equity Investments | -0.13 | -0.06 | - | - |
| Other Non Operating Income (Expenses) | -0.04 | 0.01 | 0.06 | - |
| EBT Excluding Unusual Items | -13.98 | -7.76 | -3.1 | -10.55 |
| Merger & Restructuring Charges | -0.1 | -0.1 | - | - |
| Asset Writedown | -3.36 | -3.36 | -0.36 | - |
| Legal Settlements | -0.1 | -0.1 | - | - |
| Other Unusual Items | 5.07 | 5.07 | -1.32 | - |
| Pretax Income | -12.46 | -6.24 | -4.79 | -10.55 |
| Earnings From Continuing Operations | -12.46 | -6.24 | -4.79 | -10.55 |
| Earnings From Discontinued Operations | -6.25 | -6.84 | -2.75 | - |
| Net Income to Company | -18.71 | -13.08 | -7.54 | -10.55 |
| Minority Interest in Earnings | 1.85 | 1.74 | - | 0.15 |
| Net Income | -16.86 | -11.33 | -7.54 | -10.4 |
| Preferred Dividends & Other Adjustments | 4.74 | 0.15 | 0.15 | - |
| Net Income to Common | -21.6 | -11.48 | -7.69 | -10.4 |
| Shares Outstanding (Basic) | 8 | 0 | 0 | - |
| Shares Outstanding (Diluted) | 8 | 0 | 0 | - |
| Shares Change (YoY) | - | 185.24% | - | - |
| EPS (Basic) | -2.76 | -24.49 | -46.74 | - |
| EPS (Diluted) | -2.76 | -24.49 | -46.74 | - |
| Free Cash Flow | -4.62 | -3.23 | -1.88 | -1.63 |
| Free Cash Flow Per Share | -0.59 | -6.89 | -11.45 | - |
| Gross Margin | 60.89% | 46.82% | 31.11% | 66.88% |
| Operating Margin | -186.63% | -136.29% | -54.40% | -318.86% |
| Profit Margin | -414.35% | -293.46% | -202.93% | -325.40% |
| Free Cash Flow Margin | -88.55% | -82.52% | -49.70% | -50.84% |
| EBITDA | -9.55 | -5.16 | -1.91 | -10.04 |
| EBITDA Margin | -183.18% | -131.74% | -50.46% | - |
| D&A For EBITDA | 0.18 | 0.18 | 0.15 | 0.15 |
| EBIT | -9.73 | -5.33 | -2.06 | -10.2 |
| EBIT Margin | -186.63% | -136.29% | -54.40% | - |
| Revenue as Reported | 5.01 | 3.77 | 3.79 | - |