| Operating Revenue | 4.88 | 3.07 | 3.79 | 1.14 |
| Other Revenue | 4.69 | 0.84 | - | 2.06 |
| Revenue | 9.57 | 3.91 | 3.79 | 3.2 |
| Revenue Growth (YoY) | 1045.33% | 3.33% | 18.44% | - |
| Cost of Revenue | 2.08 | 2.08 | 2.61 | 1.06 |
| Gross Profit | 7.48 | 1.83 | 1.18 | 2.14 |
| Selling, General & Admin | 17.12 | 5.83 | 3.18 | 10.77 |
| Other Operating Expenses | 2.5 | 0.54 | - | 0.41 |
| Operating Expenses | 22.91 | 7.17 | 3.24 | 12.33 |
| Operating Income | -15.42 | -5.33 | -2.06 | -10.2 |
| Interest Expense | -4 | -2.38 | -1.1 | -0.36 |
| Interest & Investment Income | 0.01 | 0 | - | - |
| Earnings From Equity Investments | 0.07 | -0.06 | - | - |
| Other Non Operating Income (Expenses) | 0.02 | 0.01 | 0.06 | - |
| EBT Excluding Unusual Items | -19.32 | -7.76 | -3.1 | -10.55 |
| Merger & Restructuring Charges | -0.1 | -0.1 | - | - |
| Asset Writedown | -3.36 | -3.36 | -0.36 | - |
| Legal Settlements | -0.1 | -0.1 | - | - |
| Other Unusual Items | 4.46 | 5.07 | -1.32 | - |
| Pretax Income | -18.41 | -6.24 | -4.79 | -10.55 |
| Earnings From Continuing Operations | -18.41 | -6.24 | -4.79 | -10.55 |
| Earnings From Discontinued Operations | -5.56 | -6.84 | -2.75 | - |
| Net Income to Company | -23.97 | -13.08 | -7.54 | -10.55 |
| Minority Interest in Earnings | 1.96 | 1.74 | - | 0.15 |
| Net Income | -22.01 | -11.33 | -7.54 | -10.4 |
| Preferred Dividends & Other Adjustments | 6.92 | 0.15 | 0.15 | - |
| Net Income to Common | -28.92 | -11.48 | -7.69 | -10.4 |
| Shares Outstanding (Basic) | 20 | 0 | 0 | - |
| Shares Outstanding (Diluted) | 20 | 0 | 0 | - |
| Shares Change (YoY) | 1825.56% | 185.24% | - | - |
| EPS (Basic) | -1.46 | -24.49 | -46.74 | - |
| EPS (Diluted) | -1.46 | -24.49 | -46.74 | - |
| Free Cash Flow | -13.06 | -3.23 | -1.88 | -1.63 |
| Free Cash Flow Per Share | -0.66 | -6.89 | -11.45 | - |
| Gross Margin | 78.24% | 46.82% | 31.11% | 66.88% |
| Operating Margin | -161.24% | -136.29% | -54.40% | -318.86% |
| Profit Margin | -302.39% | -293.46% | -202.93% | -325.40% |
| Free Cash Flow Margin | -136.54% | -82.52% | -49.70% | -50.84% |
| EBITDA | -16.38 | -5.16 | -1.91 | -10.04 |
| EBITDA Margin | -171.29% | -131.74% | -50.46% | - |
| D&A For EBITDA | -0.96 | 0.18 | 0.15 | 0.15 |
| EBIT | -15.42 | -5.33 | -2.06 | -10.2 |
| EBIT Margin | -161.24% | -136.29% | -54.40% | - |
| Revenue as Reported | 9.18 | 3.77 | 3.79 | - |