| Operating Revenue | 250,080 | 250,249 | 116,495 | 72,890 | 1,322 | - |
| Other Revenue | 25.38 | 14.44 | 12.49 | 5.09 | - | - |
| Revenue | 250,106 | 250,263 | 116,508 | 72,895 | 1,322 | - |
| Revenue Growth (YoY) | 18824.97% | 114.80% | 59.83% | 5415.83% | - | - |
| Cost of Revenue | 249,939 | 250,105 | 116,419 | 72,797 | 1,321 | - |
| Gross Profit | 166.93 | 158.48 | 88.28 | 97.98 | 0.29 | - |
| Selling, General & Admin | 167.91 | 156.12 | 106.21 | 131.76 | 212.35 | 118.96 |
| Other Operating Expenses | 247.8 | -164.92 | -1,319 | 4,088 | 1,064 | 0.08 |
| Operating Expenses | 415.71 | -8.8 | -1,213 | 4,220 | 1,276 | 119.04 |
| Operating Income | -248.78 | 167.28 | 1,301 | -4,122 | -1,276 | -119.04 |
| Interest Expense | -39.84 | -38.53 | -2.98 | -6.09 | -126.84 | - |
| Interest & Investment Income | - | - | - | - | 1.51 | 0.02 |
| Currency Exchange Gain (Loss) | - | - | - | - | -0.05 | - |
| Other Non Operating Income (Expenses) | -36.94 | -72.68 | -0.65 | -116.63 | - | - |
| EBT Excluding Unusual Items | -325.56 | 56.07 | 1,298 | -4,245 | -1,401 | -119.02 |
| Gain (Loss) on Sale of Investments | -42.71 | 29.45 | 3.67 | - | - | - |
| Asset Writedown | -0.96 | -0.96 | - | - | - | - |
| Pretax Income | -369.22 | 84.57 | 1,301 | -4,245 | -1,401 | -119.02 |
| Income Tax Expense | 4.61 | 5.01 | 1.46 | 1.2 | 0.26 | - |
| Earnings From Continuing Operations | -373.83 | 79.56 | 1,300 | -4,246 | -1,401 | -119.02 |
| Minority Interest in Earnings | 4.79 | -1.04 | -0.85 | - | - | - |
| Net Income | -369.04 | 78.53 | 1,299 | -4,246 | -1,401 | -119.02 |
| Net Income to Common | -369.04 | 78.53 | 1,299 | -4,246 | -1,401 | -119.02 |
| Net Income Growth | - | -93.96% | - | - | - | - |
| Shares Outstanding (Basic) | 226 | 225 | 225 | 225 | 225 | 3 |
| Shares Outstanding (Diluted) | 226 | 231 | 244 | 225 | 225 | 3 |
| Shares Change (YoY) | 0.30% | -5.55% | 8.61% | - | 6898.48% | - |
| EPS (Basic) | -1.64 | 0.35 | 5.77 | -18.87 | -6.23 | -37.02 |
| EPS (Diluted) | -1.64 | 0.34 | 5.32 | -18.87 | -6.23 | -37.02 |
| EPS Growth | - | -93.61% | - | - | - | - |
| Free Cash Flow | 38.37 | -30.37 | -127.63 | 193.64 | -123.03 | -0.15 |
| Free Cash Flow Per Share | 0.17 | -0.13 | -0.52 | 0.86 | -0.55 | -0.05 |
| Dividend Per Share | - | - | - | - | 1.650 | - |
| Gross Margin | 0.07% | 0.06% | 0.08% | 0.13% | 0.02% | - |
| Operating Margin | -0.10% | 0.07% | 1.12% | -5.66% | -96.52% | - |
| Profit Margin | -0.15% | 0.03% | 1.11% | -5.83% | -106.03% | - |
| Free Cash Flow Margin | 0.01% | -0.01% | -0.11% | 0.27% | -9.31% | - |
| EBITDA | -244.9 | 171.11 | 1,303 | -4,118 | -1,275 | - |
| EBITDA Margin | -0.10% | 0.07% | 1.12% | -5.65% | -96.51% | - |
| D&A For EBITDA | 3.88 | 3.83 | 1.63 | 3.6 | 0.2 | - |
| EBIT | -248.78 | 167.28 | 1,301 | -4,122 | -1,276 | -119.04 |
| EBIT Margin | -0.10% | 0.07% | 1.12% | -5.66% | -96.52% | - |
| Effective Tax Rate | - | 5.92% | 0.11% | - | - | - |
| Advertising Expenses | - | 3 | 2 | 9 | 6.67 | - |