Backblaze, Inc. (BLZE)
NASDAQ: BLZE · Real-Time Price · USD
7.90
+0.03 (0.38%)
Aug 13, 2025, 4:00 PM - Market closed
Backblaze Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 137.29 | 127.63 | 102.02 | 85.16 | 67.48 | 53.78 | Upgrade
|
| Revenue Growth (YoY) | 19.08% | 25.10% | 19.80% | 26.20% | 25.46% | 31.99% | Upgrade
|
| Cost of Revenue | 58.23 | 57.83 | 52.16 | 41.29 | 33.14 | 25.8 | Upgrade
|
| Gross Profit | 79.06 | 69.8 | 49.86 | 43.86 | 34.34 | 27.98 | Upgrade
|
| Selling, General & Admin | 70.59 | 70.41 | 66.93 | 58.87 | 32.6 | 18.05 | Upgrade
|
| Research & Development | 45.22 | 40.82 | 36.98 | 33.11 | 20.54 | 13.07 | Upgrade
|
| Operating Expenses | 115.81 | 111.23 | 103.91 | 91.98 | 53.14 | 31.12 | Upgrade
|
| Operating Income | -36.75 | -41.43 | -54.06 | -48.11 | -18.79 | -3.13 | Upgrade
|
| Interest Expense | -3.57 | -3.66 | -3.79 | -4.29 | -3.68 | -2.89 | Upgrade
|
| Interest & Investment Income | 1.71 | 1.42 | 1.98 | 0.97 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -38.61 | -43.66 | -55.87 | -51.44 | -22.47 | -6.02 | Upgrade
|
| Merger & Restructuring Charges | -4.86 | -4.86 | -3.62 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.23 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.86 | -0.6 | Upgrade
|
| Pretax Income | -43.47 | -48.53 | -59.71 | -51.44 | -21.61 | -6.62 | Upgrade
|
| Income Tax Expense | 0.08 | 0.01 | - | -0.04 | 0.1 | 0.01 | Upgrade
|
| Net Income | -43.55 | -48.53 | -59.71 | -51.4 | -21.7 | -6.62 | Upgrade
|
| Net Income to Common | -43.55 | -48.53 | -59.71 | -51.4 | -21.7 | -6.62 | Upgrade
|
| Shares Outstanding (Basic) | 50 | 44 | 36 | 32 | 20 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 44 | 36 | 32 | 20 | 19 | Upgrade
|
| Shares Change (YoY) | 28.04% | 20.91% | 13.74% | 55.62% | 9.33% | 0.07% | Upgrade
|
| EPS (Basic) | -0.86 | -1.11 | -1.66 | -1.62 | -1.07 | -0.36 | Upgrade
|
| EPS (Diluted) | -0.86 | -1.11 | -1.66 | -1.62 | -1.07 | -0.36 | Upgrade
|
| Free Cash Flow | 13.05 | 10.79 | -12.86 | -21.13 | -4.04 | 10.69 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.25 | -0.36 | -0.67 | -0.20 | 0.57 | Upgrade
|
| Gross Margin | 57.59% | 54.69% | 48.87% | 51.51% | 50.89% | 52.03% | Upgrade
|
| Operating Margin | -26.77% | -32.46% | -52.99% | -56.50% | -27.85% | -5.82% | Upgrade
|
| Profit Margin | -31.72% | -38.02% | -58.53% | -60.36% | -32.16% | -12.31% | Upgrade
|
| Free Cash Flow Margin | 9.50% | 8.46% | -12.61% | -24.81% | -5.99% | 19.88% | Upgrade
|
| EBITDA | -16.12 | -20.1 | -32.77 | -30.16 | -4.17 | 8.62 | Upgrade
|
| EBITDA Margin | -11.74% | -15.75% | -32.12% | -35.42% | -6.18% | 16.02% | Upgrade
|
| D&A For EBITDA | 20.63 | 21.33 | 21.29 | 17.95 | 14.62 | 11.75 | Upgrade
|
| EBIT | -36.75 | -41.43 | -54.06 | -48.11 | -18.79 | -3.13 | Upgrade
|
| EBIT Margin | -26.77% | -32.46% | -52.99% | -56.50% | -27.85% | -5.82% | Upgrade
|
| Advertising Expenses | - | 4.2 | 3.6 | 5.7 | 3.3 | 1.3 | Upgrade
|
Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.