Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · Real-Time Price · USD
16.28
-0.05 (-0.31%)
At close: May 12, 2025, 4:00 PM
16.28
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
Broadstone Net Lease Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 435.12 | 431.8 | 442.89 | 407.51 | 382.88 | 321.64 | Upgrade
|
| Total Revenue | 435.12 | 431.8 | 442.89 | 407.51 | 382.88 | 321.64 | Upgrade
|
| Revenue Growth (YoY | 1.37% | -2.50% | 8.68% | 6.44% | 19.04% | 7.64% | Upgrade
|
| Property Expenses | 24.57 | 24.74 | 22.58 | 21.77 | 18.46 | 21.21 | Upgrade
|
| Selling, General & Administrative | 37.84 | 37.6 | 39.43 | 37.38 | 36.37 | 27.99 | Upgrade
|
| Depreciation & Amortization | 156.1 | 154.58 | 157.73 | 146.31 | 128.3 | 118.19 | Upgrade
|
| Total Operating Expenses | 218.51 | 216.92 | 219.73 | 205.46 | 183.12 | 167.39 | Upgrade
|
| Operating Income | 216.61 | 214.88 | 223.16 | 202.06 | 199.76 | 154.25 | Upgrade
|
| Interest Expense | -75.57 | -74.08 | -80.05 | -78.65 | -64.15 | -76.14 | Upgrade
|
| Interest & Investment Income | 0.86 | 0.99 | 0.51 | 0.04 | 0.02 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.2 | 6.2 | -1.7 | 5.6 | 0.1 | - | Upgrade
|
| Other Non-Operating Income | -0.18 | 0 | 0.02 | 0.09 | -0.16 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 145.92 | 148 | 141.94 | 129.14 | 135.56 | 78.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 14.43 | 73.15 | 54.31 | 15.95 | 13.52 | 14.99 | Upgrade
|
| Asset Writedown | -40.53 | -50.6 | -32.17 | -14.04 | -32.01 | -33.58 | Upgrade
|
| Other Unusual Items | -0.39 | -0.39 | -0 | -0.31 | -5.91 | -2.32 | Upgrade
|
| Pretax Income | 119.43 | 170.16 | 164.08 | 130.75 | 111.17 | 57.22 | Upgrade
|
| Income Tax Expense | 1.12 | 1.18 | 0.76 | 1.28 | 1.64 | 0.94 | Upgrade
|
| Earnings From Continuing Operations | 118.31 | 168.99 | 163.31 | 129.48 | 109.53 | 56.28 | Upgrade
|
| Minority Interest in Earnings | -4.24 | -6.55 | -7.83 | -7.36 | -7.1 | -5.1 | Upgrade
|
| Net Income | 114.07 | 162.44 | 155.48 | 122.12 | 102.43 | 51.18 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.12 | 1.17 | 0.56 | 0.42 | 0.39 | 0.13 | Upgrade
|
| Net Income to Common | 112.95 | 161.28 | 154.92 | 121.7 | 102.03 | 51.05 | Upgrade
|
| Net Income Growth | -37.08% | 4.48% | 27.32% | 19.22% | 100.13% | -35.53% | Upgrade
|
| Basic Shares Outstanding | 188 | 187 | 187 | 170 | 153 | 117 | Upgrade
|
| Diluted Shares Outstanding | 197 | 197 | 196 | 180 | 164 | 129 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.15% | 8.94% | 9.90% | 27.31% | 25.21% | Upgrade
|
| EPS (Basic) | 0.60 | 0.86 | 0.83 | 0.72 | 0.67 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.86 | 0.83 | 0.72 | 0.67 | 0.44 | Upgrade
|
| EPS Growth | -37.70% | 3.57% | 15.76% | 7.60% | 52.74% | -47.34% | Upgrade
|
| Dividend Per Share | 1.160 | 1.155 | 1.120 | 1.080 | 1.025 | 0.385 | Upgrade
|
| Dividend Growth | 2.66% | 3.13% | 3.70% | 5.37% | 166.23% | -70.78% | Upgrade
|
| Operating Margin | 49.78% | 49.76% | 50.39% | 49.58% | 52.17% | 47.96% | Upgrade
|
| Profit Margin | 25.96% | 37.35% | 34.98% | 29.86% | 26.65% | 15.87% | Upgrade
|
| EBITDA | 368.25 | 365.04 | 375.04 | 343.56 | 324.84 | 271.32 | Upgrade
|
| EBITDA Margin | 84.63% | 84.54% | 84.68% | 84.31% | 84.84% | 84.36% | Upgrade
|
| D&A For Ebitda | 151.64 | 150.17 | 151.88 | 141.5 | 125.09 | 117.07 | Upgrade
|
| EBIT | 216.61 | 214.88 | 223.16 | 202.06 | 199.76 | 154.25 | Upgrade
|
| EBIT Margin | 49.78% | 49.76% | 50.39% | 49.58% | 52.17% | 47.96% | Upgrade
|
| Funds From Operations (FFO) | 300.17 | 300.68 | 298.62 | 273.73 | 256.21 | - | Upgrade
|
| FFO Per Share | -0.00 | 1.52 | 1.52 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 281.99 | 277.73 | 252.17 | 215.96 | - | Upgrade
|
| AFFO Per Share | 0.01 | 1.43 | 1.41 | - | - | - | Upgrade
|
| FFO Payout Ratio | 72.79% | 72.09% | 69.49% | 66.21% | 60.29% | - | Upgrade
|
| Effective Tax Rate | 0.94% | 0.69% | 0.46% | 0.97% | 1.48% | 1.64% | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.