Brenmiller Energy Ltd (BNRG)

Brenmiller Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	0.62	1.52	0.4	-
Revenue Growth (YoY)	-	-59.15%	284.81%	-	-
Cost of Revenue	0.99	1.56	1.89	4.09	0.12
Gross Profit	-0.99	-0.93	-0.37	-3.69	-0.12
Selling, General & Admin	5.75	5.79	5.63	3.14	2.18
Research & Development	3.59	3.18	4.7	3.66	3.91
Other Operating Expenses	0.01	-0.04	0.03	0.3	0.14
Operating Expenses	9.35	8.93	10.36	7.1	6.24
Operating Income	-10.33	-9.86	-10.73	-10.79	-6.36
Interest Expense	-0.24	-0.1	-0.09	-	-0.37
Interest & Investment Income	0.22	0.16	0.05	0	-
Currency Exchange Gain (Loss)	0.21	0.14	0.67	-0.06	0.04
Other Non Operating Income (Expenses)	3.61	0.01	-0.04	-0.09	-0.73
EBT Excluding Unusual Items	-6.54	-9.65	-10.14	-10.94	-7.42
Asset Writedown	-0.23	-	-1.08	-0.08	-2.97
Other Unusual Items	-	-	0.13	-	0.92
Pretax Income	-6.77	-9.65	-11.09	-11.02	-9.48
Net Income	-6.77	-9.65	-11.09	-11.02	-9.48
Preferred Dividends & Other Adjustments	-	0.09	-	-	-
Net Income to Common	-6.77	-9.74	-11.09	-11.02	-9.48
Shares Outstanding (Basic)	5	2	1	1	1
Shares Outstanding (Diluted)	5	2	1	1	1
Shares Change (YoY)	168.20%	33.45%	22.57%	50.11%	5.19%
EPS (Basic)	-1.29	-4.99	-7.58	-9.23	-11.93
EPS (Diluted)	-1.29	-4.99	-7.58	-9.23	-11.93
Free Cash Flow	-9.85	-9.58	-13.16	-8.74	-3.84
Free Cash Flow Per Share	-1.88	-4.91	-9.00	-7.33	-4.83
Gross Margin	-	-150.40%	-24.34%	-	-
Operating Margin	-	-1587.76%	-705.79%	-2731.65%	-
Profit Margin	-	-1568.44%	-729.74%	-2789.11%	-
Free Cash Flow Margin	-	-1542.03%	-865.72%	-2213.16%	-
EBITDA	-10.11	-9.74	-10.49	-10.54	-6.14
D&A For EBITDA	0.23	0.12	0.24	0.25	0.22
EBIT	-10.33	-9.86	-10.73	-10.79	-6.36
Revenue as Reported	-	0.62	1.52	0.4	-
Advertising Expenses	0.04	0.06	0.08	0.05	0.08

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q