Skip to main content
Banzai International, Inc. (BNZI)
NASDAQ: BNZI · Real-Time Price · USD
3.900
-0.150 (-3.70%)
Aug 13, 2025, 4:00 PM - Market closed

Banzai International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
 TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
 Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6.834.534.565.335.21
Revenue Growth (YoY)
52.95%-0.73%-14.47%2.42%-
Cost of Revenue
1.651.421.441.962.07
Gross Profit
5.183.113.123.383.13
Selling, General & Admin
19.8816.5512.919.2811.01
Operating Expenses
20.1516.5712.919.2811.49
Operating Income
-14.97-13.47-9.8-5.91-8.35
Interest Expense
-3.13-3.7-5.55-2.38-1.22
Interest & Investment Income
000-0
Other Non Operating Income (Expenses)
-0.280.110.94-5.10.77
EBT Excluding Unusual Items
-18.38-17.06-14.41-13.39-8.8
Impairment of Goodwill
-2.73-2.73---
Asset Writedown
----0.3-1.63
Other Unusual Items
-9.68-11.73--1.780.04
Pretax Income
-30.79-31.51-14.41-15.47-10.39
Income Tax Expense
0.07----0.41
Net Income
-30.87-31.51-14.41-15.47-9.98
Preferred Dividends & Other Adjustments
-0.42-0.42---
Net Income to Common
-30.45-31.1-14.41-15.47-9.98
Shares Outstanding (Basic)
10000
Shares Outstanding (Diluted)
10000
Shares Change (YoY)
224.04%85.60%1764.61%-14.77%-
EPS (Basic)
-31.08-69.75-59.98-1200.78-660.42
EPS (Diluted)
-31.08-69.75-59.98-1200.78-660.42
Free Cash Flow
-12.43-9.58-1.55-5.18-6.84
Free Cash Flow Per Share
-12.69-21.48-6.46-402.03-452.85
Gross Margin
75.88%68.58%68.33%63.30%60.20%
Operating Margin
-219.29%-297.44%-214.75%-110.80%-160.40%
Profit Margin
-445.97%-686.75%-315.84%-290.05%-191.69%
Free Cash Flow Margin
-182.12%-211.48%-34.00%-97.11%-131.44%
EBITDA
-14.7-13.44-9.79-5.9-7.87
EBITDA Margin
-215.35%-296.91%-214.60%-110.62%-151.17%
D&A For EBITDA
0.270.020.010.010.48
EBIT
-14.97-13.47-9.8-5.91-8.35
EBIT Margin
-219.29%-297.44%-214.75%-110.80%-160.40%
Advertising Expenses
-0.470.940.780.82
Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q