The Beachbody Company Statistics
Total Valuation
BODI has a market cap or net worth of $36.89 million. The enterprise value is $38.06 million.
Important Dates
The last earnings date was Tuesday, August 5, 2025, after market close.
| Earnings Date | Aug 5, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
BODI has 7.07 million shares outstanding. The number of shares has increased by 5.66% in one year.
| Current Share Class | 4.34M |
| Shares Outstanding | 7.07M |
| Shares Change (YoY) | +5.66% |
| Shares Change (QoQ) | +0.98% |
| Owned by Insiders (%) | 43.68% |
| Owned by Institutions (%) | 9.84% |
| Float | 2.80M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | n/a |
| PS Ratio | 0.11 |
| Forward PS | 0.24 |
| PB Ratio | 1.83 |
| P/TBV Ratio | n/a |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 39.54 |
| PEG Ratio | n/a |
Financial Ratio HistoryEnterprise Valuation
| EV / Earnings | n/a |
| EV / Sales | 0.12 |
| EV / EBITDA | 23.11 |
| EV / EBIT | n/a |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.60, with a Debt / Equity ratio of 1.32.
| Current Ratio | 0.60 |
| Quick Ratio | 0.28 |
| Debt / Equity | 1.32 |
| Debt / EBITDA | 5.63 |
| Debt / FCF | n/a |
| Interest Coverage | -4.02 |
Financial Efficiency
Return on equity (ROE) is -133.94% and return on invested capital (ROIC) is -22.41%.
| Return on Equity (ROE) | -133.94% |
| Return on Assets (ROA) | -7.95% |
| Return on Invested Capital (ROIC) | -22.41% |
| Return on Capital Employed (ROCE) | -49.93% |
| Revenue Per Employee | $915,130 |
| Profits Per Employee | -$163,969 |
| Employee Count | 355 |
| Asset Turnover | 1.66 |
| Inventory Turnover | 5.54 |
Taxes
In the past 12 months, BODI has paid $256,000 in taxes.
| Income Tax | 256,000 |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -23.57% in the last 52 weeks. The beta is 1.20, so BODI's price volatility has been higher than the market average.
| Beta (5Y) | 1.20 |
| 52-Week Price Change | -23.57% |
| 50-Day Moving Average | 4.15 |
| 200-Day Moving Average | 5.61 |
| Relative Strength Index (RSI) | 67.12 |
| Average Volume (20 Days) | 28,209 |
Short Selling Information
The latest short interest is 224,777, so 3.18% of the outstanding shares have been sold short.
| Short Interest | 224,777 |
| Short Previous Month | 238,878 |
| Short % of Shares Out | 3.18% |
| Short % of Float | 8.03% |
| Short Ratio (days to cover) | 13.00 |
Income Statement
In the last 12 months, BODI had revenue of $324.87 million and -$58.21 million in losses. Loss per share was -$8.46.
| Revenue | 324.87M |
| Gross Profit | 227.47M |
| Operating Income | -24.85M |
| Pretax Income | -122.66M |
| Net Income | -58.21M |
| EBITDA | 1.65M |
| EBIT | -24.85M |
| Loss Per Share | -$8.46 |
Full Income StatementBalance Sheet
The company has $25.46 million in cash and $26.63 million in debt, giving a net cash position of -$1.17 million or -$0.17 per share.
| Cash & Cash Equivalents | 25.46M |
| Total Debt | 26.63M |
| Net Cash | -1.17M |
| Net Cash Per Share | -$0.17 |
| Equity (Book Value) | 20.16M |
| Book Value Per Share | 2.85 |
| Working Capital | -38.84M |
Full Balance SheetCash Flow
In the last 12 months, operating cash flow was $933,000 and capital expenditures -$4.11 million, giving a free cash flow of -$3.17 million.
| Operating Cash Flow | 933,000 |
| Capital Expenditures | -4.11M |
| Free Cash Flow | -3.17M |
| FCF Per Share | -$0.45 |
Full Cash Flow StatementMargins
Gross margin is 70.02%, with operating and profit margins of -7.65% and -17.92%.
| Gross Margin | 70.02% |
| Operating Margin | -7.65% |
| Pretax Margin | -17.84% |
| Profit Margin | -17.92% |
| EBITDA Margin | 0.51% |
| EBIT Margin | -7.65% |
| FCF Margin | n/a |
Dividends & Yields
BODI does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -5.66% |
| Shareholder Yield | -5.66% |
| Earnings Yield | -157.79% |
| FCF Yield | -8.61% |
Analyst Forecast
The average price target for BODI is $10.00, which is 91.57% higher than the current price. The consensus rating is "Buy".
| Price Target | $10.00 |
| Price Target Difference | 91.57% |
| Analyst Consensus | Buy |
| Analyst Count | 2 |
| Revenue Growth Forecast (5Y) | n/a |
| EPS Growth Forecast (5Y) | n/a |
Stock ForecastsFair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on November 22, 2023. It was a reverse split with a ratio of 1:50.
| Last Split Date | Nov 22, 2023 |
| Split Type | Reverse |
| Split Ratio | 1:50 |
Scores
BODI has an Altman Z-Score of -4.74 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.
| Altman Z-Score | -4.74 |
| Piotroski F-Score | 4 |