Bridge Investment Group Holdings Inc. (BRDG)
NYSE: BRDG · Real-Time Price · USD
10.20
+0.14 (1.39%)
May 13, 2025, 4:00 PM - Market closed
BRDG Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 11.28 | 33.28 | -7.51 | 184.23 | 252.71 | 146.92 | Upgrade
|
| Depreciation & Amortization | 19.24 | 19.87 | 16.36 | 2.94 | 2.83 | 3.21 | Upgrade
|
| Other Amortization | 1.29 | 1.53 | 1.71 | 0.86 | 0.52 | 0.25 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.13 | Upgrade
|
| Loss (Gain) on Equity Investments | 13.8 | 11.48 | 10.79 | -1.99 | -8.81 | -1 | Upgrade
|
| Stock-Based Compensation | 46.92 | 47.48 | 40.83 | 32.14 | 21.51 | 6.16 | Upgrade
|
| Other Operating Activities | 5.51 | 34.1 | 91.84 | 7.82 | -59.24 | -33.1 | Upgrade
|
| Change in Accounts Payable | -3.3 | 4.18 | 10.16 | 10.98 | 4.49 | 3.98 | Upgrade
|
| Change in Other Net Operating Assets | 16.43 | -6.71 | 10.63 | -8.63 | -4.78 | 3.55 | Upgrade
|
| Operating Cash Flow | 111.17 | 145.21 | 174.81 | 228.35 | 209.22 | 130.1 | Upgrade
|
| Operating Cash Flow Growth | -40.58% | -16.94% | -23.45% | 9.14% | 60.82% | -15.23% | Upgrade
|
| Capital Expenditures | -0.05 | -0.12 | -2.41 | -3.23 | -1.12 | -0.26 | Upgrade
|
| Cash Acquisitions | - | - | -319.36 | -15.09 | - | - | Upgrade
|
| Investment in Securities | -6.83 | 5.99 | -41.8 | -82.04 | -14.1 | -14.51 | Upgrade
|
| Other Investing Activities | -4.11 | 4.81 | 20.36 | 78.48 | -99.04 | -33.05 | Upgrade
|
| Investing Cash Flow | -10.99 | 10.67 | -343.21 | -21.88 | -114.26 | -47.81 | Upgrade
|
| Short-Term Debt Issued | - | 334.95 | 436 | 50 | 135.8 | 92.66 | Upgrade
|
| Long-Term Debt Issued | - | - | 150 | 150 | - | 150 | Upgrade
|
| Total Debt Issued | 239.45 | 334.95 | 586 | 200 | 135.8 | 242.66 | Upgrade
|
| Short-Term Debt Repaid | - | -368.95 | -402 | -50 | -135.8 | -109.49 | Upgrade
|
| Long-Term Debt Repaid | - | - | -1.52 | -1.01 | -1.31 | -4.23 | Upgrade
|
| Total Debt Repaid | -240.69 | -368.95 | -403.52 | -51.01 | -137.11 | -113.72 | Upgrade
|
| Net Debt Issued (Repaid) | -1.24 | -34 | 182.48 | 148.99 | -1.31 | 128.94 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 277.19 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.11 | -6.86 | Upgrade
|
| Common Dividends Paid | -19.83 | -17.52 | -21.93 | -30.22 | -182.32 | -134.19 | Upgrade
|
| Other Financing Activities | -75.16 | -69.19 | -118.16 | -215.85 | -211.91 | -22.92 | Upgrade
|
| Financing Cash Flow | -96.22 | -120.71 | 42.39 | -97.08 | -118.45 | -35.04 | Upgrade
|
| Net Cash Flow | 3.96 | 35.17 | -126.01 | 109.39 | -23.48 | 47.24 | Upgrade
|
| Free Cash Flow | 111.12 | 145.08 | 172.41 | 225.13 | 208.1 | 129.83 | Upgrade
|
| Free Cash Flow Growth | -39.93% | -15.85% | -23.42% | 8.18% | 60.28% | -14.44% | Upgrade
|
| Free Cash Flow Margin | 24.49% | 34.61% | 66.36% | 37.79% | 31.33% | 38.57% | Upgrade
|
| Free Cash Flow Per Share | 3.32 | 4.46 | 6.63 | 9.41 | 9.24 | - | Upgrade
|
| Cash Interest Paid | 25.17 | 25.17 | 23.48 | 6.2 | 7.97 | 4.53 | Upgrade
|
| Cash Income Tax Paid | 4.11 | 4.11 | 2.25 | 9.29 | 3.96 | 0.99 | Upgrade
|
| Levered Free Cash Flow | 72.83 | 93.81 | 62.33 | 280.47 | 220.65 | 88.22 | Upgrade
|
| Unlevered Free Cash Flow | 87.55 | 109 | 78.43 | 287.32 | 225.44 | 91.14 | Upgrade
|
| Change in Net Working Capital | 14.69 | -16.03 | -57.35 | -71.98 | 56.83 | 24.5 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.