Net Income | 2.82 | 3.28 | 4.35 |
Depreciation & Amortization | 0.46 | 0.2 | 0.22 |
Loss (Gain) From Sale of Investments | 0 | 0.24 | 0.02 |
Other Operating Activities | 0.7 | 0.41 | 0.79 |
Change in Accounts Receivable | 2.02 | -5.17 | 3.23 |
Change in Inventory | -0.19 | -1.36 | 4 |
Change in Accounts Payable | -11.17 | 3.38 | -1.53 |
Change in Unearned Revenue | 0.84 | -0.84 | - |
Operating Cash Flow | -4.52 | 0.14 | 11.08 |
Operating Cash Flow Growth | - | -98.70% | - |
Capital Expenditures | -0.07 | -0.06 | -0.01 |
Other Investing Activities | -0.82 | 0.11 | 0.01 |
Investing Cash Flow | -0.89 | 0.05 | -0 |
Short-Term Debt Issued | 0 | 0.61 | - |
Total Debt Issued | 0 | 0.61 | - |
Short-Term Debt Repaid | -0.01 | - | -0.35 |
Long-Term Debt Repaid | -0.36 | -0.2 | -0.21 |
Total Debt Repaid | -0.37 | -0.2 | -0.56 |
Net Debt Issued (Repaid) | -0.36 | 0.41 | -0.56 |
Issuance of Common Stock | 7.19 | - | - |
Common Dividends Paid | - | -3.15 | -6.3 |
Other Financing Activities | -0.12 | -0.01 | -0.03 |
Financing Cash Flow | 6.71 | -2.75 | -6.89 |
Foreign Exchange Rate Adjustments | 0.02 | -0.11 | -0.04 |
Net Cash Flow | 1.32 | -2.66 | 4.15 |
Free Cash Flow | -4.59 | 0.09 | 11.07 |
Free Cash Flow Growth | - | -99.21% | - |
Free Cash Flow Margin | -7.13% | 0.15% | 20.92% |
Free Cash Flow Per Share | -0.20 | 0.00 | 0.49 |
Cash Interest Paid | 0.12 | 0.01 | 0.03 |
Cash Income Tax Paid | 0.03 | 0.2 | 0.12 |
Levered Free Cash Flow | -5.98 | - | - |
Unlevered Free Cash Flow | -5.67 | - | - |
Change in Working Capital | -8.5 | -3.99 | 5.7 |