Brown & Brown, Inc. (BRO)
NYSE: BRO · Real-Time Price · USD
95.34
+0.21 (0.22%)
At close: Aug 15, 2025, 4:00 PM
96.00
+0.66 (0.69%)
After-hours: Aug 15, 2025, 7:57 PM EDT

Brown & Brown Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,006993871672587.1480.5
Upgrade
Depreciation & Amortization
241222206186152.9134.8
Upgrade
Other Amortization
----2.82.3
Upgrade
Loss (Gain) From Sale of Investments
2-29-140-4-7-0.8
Upgrade
Stock-Based Compensation
10110189666159.7
Upgrade
Other Operating Activities
35-89-2353.47
Upgrade
Change in Accounts Receivable
-379-1,496600-829-81.513
Upgrade
Change in Accounts Payable
12-4726012454.4111.6
Upgrade
Change in Unearned Revenue
30115502014.611.6
Upgrade
Change in Other Net Operating Assets
2911,323-935669-28.9-106.7
Upgrade
Operating Cash Flow
1,3391,1741,010881808.8713
Upgrade
Operating Cash Flow Growth
34.57%16.24%14.64%8.93%13.44%5.13%
Upgrade
Capital Expenditures
-75-82-69-52-45-70.7
Upgrade
Sale of Property, Plant & Equipment
----16.69.6
Upgrade
Cash Acquisitions
-953-890-631-1,928-366.8-694.8
Upgrade
Divestitures
227010760--
Upgrade
Investment in Securities
4467-1.6-3.2
Upgrade
Investing Cash Flow
-1,008-898-587-1,913-396.8-759.1
Upgrade
Long-Term Debt Issued
-1,0994202,350-950
Upgrade
Long-Term Debt Repaid
--1,069-571-411-73.1-405
Upgrade
Net Debt Issued (Repaid)
3,46030-1511,939-73.1545
Upgrade
Issuance of Common Stock
4,3594440383430.1
Upgrade
Repurchase of Common Stock
-42-55-40-123-132.4-96.4
Upgrade
Common Dividends Paid
-165-154-135-120-107.2-100.6
Upgrade
Other Financing Activities
-707199-868.6-23.1
Upgrade
Financing Cash Flow
7,542-64-1871,726-210.1355
Upgrade
Foreign Exchange Rate Adjustments
72-1334-131-3.6-
Upgrade
Net Cash Flow
7,945199270563198.3308.9
Upgrade
Free Cash Flow
1,2641,092941829763.8642.3
Upgrade
Free Cash Flow Growth
38.60%16.05%13.51%8.54%18.92%6.15%
Upgrade
Free Cash Flow Margin
25.50%23.18%22.38%23.25%25.04%24.60%
Upgrade
Free Cash Flow Per Share
4.403.853.352.972.752.33
Upgrade
Cash Interest Paid
19119518612061.552.4
Upgrade
Cash Income Tax Paid
303302218122146.9131.6
Upgrade
Levered Free Cash Flow
1,001859.13789.5725.33506.02621.75
Upgrade
Unlevered Free Cash Flow
1,121979.75908.25813.45543.85656.32
Upgrade
Change in Working Capital
-46-105-25-16-41.429.5
Upgrade
Updated Jul 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q