Brooge Energy Limited (BROG)
NASDAQ: BROG · Real-Time Price · USD
1.280
-0.040 (-3.03%)
At close: May 12, 2025, 4:00 PM
1.260
-0.020 (-1.56%)
After-hours: May 12, 2025, 4:47 PM EDT

Brooge Energy Statistics

Total Valuation

Brooge Energy has a market cap or net worth of $140.27 million. The enterprise value is $370.85 million.

Market Cap 140.27M
Enterprise Value 370.85M

Important Dates

The next estimated earnings date is Tuesday, May 20, 2025, after market close.

Earnings Date May 20, 2025
Ex-Dividend Date n/a

Share Statistics

Brooge Energy has 109.59 million shares outstanding. The number of shares has increased by 1.76% in one year.

Current Share Class 109.59M
Shares Outstanding 109.59M
Shares Change (YoY) +1.76%
Shares Change (QoQ) +3.57%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.83%
Float 10.12M

Valuation Ratios

The trailing PE ratio is 25.83.

PE Ratio 25.83
Forward PE n/a
PS Ratio 1.50
Forward PS n/a
PB Ratio 2.29
P/TBV Ratio 2.29
P/FCF Ratio 3.50
P/OCF Ratio 3.08
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.39, with an EV/FCF ratio of 9.25.

EV / Earnings 83.54
EV / Sales 4.85
EV / EBITDA 8.39
EV / EBIT 11.28
EV / FCF 9.25

Financial Position

The company has a current ratio of 0.08, with a Debt / Equity ratio of 3.99.

Current Ratio 0.08
Quick Ratio 0.06
Debt / Equity 3.99
Debt / EBITDA 5.35
Debt / FCF 6.09
Interest Coverage 1.31

Financial Efficiency

Return on equity (ROE) is 7.53% and return on invested capital (ROIC) is 6.67%.

Return on Equity (ROE) 7.53%
Return on Assets (ROA) 4.23%
Return on Invested Capital (ROIC) 6.67%
Return on Capital Employed (ROCE) 22.05%
Revenue Per Employee $4.25M
Profits Per Employee $246,606
Employee Count 18
Asset Turnover 0.16
Inventory Turnover 77.84

Taxes

In the past 12 months, Brooge Energy has paid $31,326 in taxes.

Income Tax 31,326
Effective Tax Rate 0.70%

Stock Price Statistics

The stock price has increased by +24.88% in the last 52 weeks. The beta is -0.27, so Brooge Energy's price volatility has been lower than the market average.

Beta (5Y) -0.27
52-Week Price Change +24.88%
50-Day Moving Average 1.23
200-Day Moving Average 1.30
Relative Strength Index (RSI) 54.11
Average Volume (20 Days) 6,088

Short Selling Information

The latest short interest is 20,730, so 0.02% of the outstanding shares have been sold short.

Short Interest 20,730
Short Previous Month 26,133
Short % of Shares Out 0.02%
Short % of Float 0.20%
Short Ratio (days to cover) 1.40

Income Statement

In the last 12 months, Brooge Energy had revenue of $76.47 million and earned $4.44 million in profits. Earnings per share was $0.05.

Revenue 76.47M
Gross Profit 46.51M
Operating Income 32.88M
Pretax Income n/a
Net Income 4.44M
EBITDA 44.20M
EBIT 32.88M
Earnings Per Share (EPS) $0.05
Full Income Statement

Balance Sheet

The company has $13.45 million in cash and $244.02 million in debt, giving a net cash position of -$230.58 million or -$2.10 per share.

Cash & Cash Equivalents 13.45M
Total Debt 244.02M
Net Cash -230.58M
Net Cash Per Share -$2.10
Equity (Book Value) 61.21M
Book Value Per Share 0.56
Working Capital -309.27M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $45.61 million and capital expenditures -$5.54 million, giving a free cash flow of $40.08 million.

Operating Cash Flow 45.61M
Capital Expenditures -5.54M
Free Cash Flow 40.08M
FCF Per Share $0.37
Full Cash Flow Statement

Margins

Gross margin is 60.82%, with operating and profit margins of 43.00% and 5.80%.

Gross Margin 60.82%
Operating Margin 43.00%
Pretax Margin 5.85%
Profit Margin 5.80%
EBITDA Margin 57.80%
EBIT Margin 43.00%
FCF Margin 52.41%

Dividends & Yields

Brooge Energy does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.76%
Shareholder Yield -1.76%
Earnings Yield 3.16%
FCF Yield 28.57%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Brooge Energy has an Altman Z-Score of -0.46 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -0.46
Piotroski F-Score 6