Dutch Bros Inc. (BROS)
NYSE: BROS · Real-Time Price · USD
58.43
-2.46 (-4.04%)
At close: Dec 5, 2025, 4:00 PM EST
58.67
+0.24 (0.42%)
After-hours: Dec 5, 2025, 7:52 PM EST

Dutch Bros Statistics

Total Valuation

Dutch Bros has a market cap or net worth of $10.37 billion. The enterprise value is $11.14 billion.

Market Cap 10.37B
Enterprise Value 11.14B

Important Dates

The last earnings date was Wednesday, November 5, 2025, after market close.

Earnings Date Nov 5, 2025
Ex-Dividend Date n/a

Share Statistics

Dutch Bros has 177.51 million shares outstanding. The number of shares has increased by 30.93% in one year.

Current Share Class 127.03M
Shares Outstanding 177.51M
Shares Change (YoY) +30.93%
Shares Change (QoQ) +0.43%
Owned by Insiders (%) 1.34%
Owned by Institutions (%) 92.78%
Float 125.27M

Valuation Ratios

The trailing PE ratio is 115.49 and the forward PE ratio is 70.00. Dutch Bros's PEG ratio is 2.14.

PE Ratio 115.49
Forward PE 70.00
PS Ratio 4.65
Forward PS 5.29
PB Ratio 11.31
P/TBV Ratio 16.38
P/FCF Ratio 158.58
P/OCF Ratio 37.29
PEG Ratio 2.14
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 42.78, with an EV/FCF ratio of 170.33.

EV / Earnings 179.45
EV / Sales 7.25
EV / EBITDA 42.78
EV / EBIT 73.53
EV / FCF 170.33

Financial Position

The company has a current ratio of 1.52, with a Debt / Equity ratio of 1.20.

Current Ratio 1.52
Quick Ratio 1.26
Debt / Equity 1.20
Debt / EBITDA 3.35
Debt / FCF 15.85
Interest Coverage 5.48

Financial Efficiency

Return on equity (ROE) is 11.68% and return on invested capital (ROIC) is 5.29%.

Return on Equity (ROE) 11.68%
Return on Assets (ROA) 3.54%
Return on Invested Capital (ROIC) 5.29%
Return on Capital Employed (ROCE) 5.62%
Revenue Per Employee $59,128
Profits Per Employee $2,388
Employee Count 26,000
Asset Turnover 0.57
Inventory Turnover 27.07

Taxes

In the past 12 months, Dutch Bros has paid $17.47 million in taxes.

Income Tax 17.47M
Effective Tax Rate 15.60%

Stock Price Statistics

The stock price has increased by +7.77% in the last 52 weeks. The beta is 2.56, so Dutch Bros's price volatility has been higher than the market average.

Beta (5Y) 2.56
52-Week Price Change +7.77%
50-Day Moving Average 54.69
200-Day Moving Average 62.47
Relative Strength Index (RSI) 55.02
Average Volume (20 Days) 3,541,644

Short Selling Information

The latest short interest is 12.06 million, so 6.79% of the outstanding shares have been sold short.

Short Interest 12.06M
Short Previous Month 11.59M
Short % of Shares Out 6.79%
Short % of Float 9.63%
Short Ratio (days to cover) 2.92

Income Statement

In the last 12 months, Dutch Bros had revenue of $1.54 billion and earned $62.08 million in profits. Earnings per share was $0.51.

Revenue 1.54B
Gross Profit 404.76M
Operating Income 151.52M
Pretax Income 111.96M
Net Income 62.08M
EBITDA 260.43M
EBIT 151.52M
Earnings Per Share (EPS) $0.51
Full Income Statement

Balance Sheet

The company has $267.79 million in cash and $1.04 billion in debt, giving a net cash position of -$768.79 million or -$4.33 per share.

Cash & Cash Equivalents 267.79M
Total Debt 1.04B
Net Cash -768.79M
Net Cash Per Share -$4.33
Equity (Book Value) 865.03M
Book Value Per Share 5.17
Working Capital 116.68M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $278.14 million and capital expenditures -$212.74 million, giving a free cash flow of $65.41 million.

Operating Cash Flow 278.14M
Capital Expenditures -212.74M
Free Cash Flow 65.41M
FCF Per Share $0.37
Full Cash Flow Statement

Margins

Gross margin is 26.33%, with operating and profit margins of 9.86% and 4.04%.

Gross Margin 26.33%
Operating Margin 9.86%
Pretax Margin 7.28%
Profit Margin 4.04%
EBITDA Margin 16.94%
EBIT Margin 9.86%
FCF Margin 4.25%

Dividends & Yields

Dutch Bros does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -30.93%
Shareholder Yield -30.93%
Earnings Yield 0.60%
FCF Yield 0.63%
Dividend Details

Analyst Forecast

The average price target for Dutch Bros is $77.17, which is 32.07% higher than the current price. The consensus rating is "Strong Buy".

Price Target $77.17
Price Target Difference 32.07%
Analyst Consensus Strong Buy
Analyst Count 18
Revenue Growth Forecast (5Y) 23.88%
EPS Growth Forecast (5Y) 40.76%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dutch Bros has an Altman Z-Score of 2.88 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.88
Piotroski F-Score 6