Dutch Bros Inc. (BROS)
NYSE: BROS · Real-Time Price · USD
69.86
+6.43 (10.14%)
At close: May 12, 2025, 4:00 PM
69.44
-0.42 (-0.60%)
After-hours: May 12, 2025, 4:27 PM EDT

Dutch Bros Statistics

Total Valuation

Dutch Bros has a market cap or net worth of $12.52 billion. The enterprise value is $13.18 billion.

Market Cap 12.52B
Enterprise Value 13.18B

Important Dates

The last earnings date was Wednesday, May 7, 2025, after market close.

Earnings Date May 7, 2025
Ex-Dividend Date n/a

Share Statistics

Dutch Bros has 179.22 million shares outstanding. The number of shares has increased by 65.29% in one year.

Current Share Class 126.92M
Shares Outstanding 179.22M
Shares Change (YoY) +65.29%
Shares Change (QoQ) +5.43%
Owned by Insiders (%) 8.63%
Owned by Institutions (%) 78.55%
Float 115.92M

Valuation Ratios

The trailing PE ratio is 181.76 and the forward PE ratio is 112.22. Dutch Bros's PEG ratio is 3.15.

PE Ratio 181.76
Forward PE 112.22
PS Ratio 5.26
Forward PS 7.36
PB Ratio 13.25
P/TBV Ratio 21.71
P/FCF Ratio 386.46
P/OCF Ratio 51.55
PEG Ratio 3.15
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 58.28, with an EV/FCF ratio of 408.25.

EV / Earnings 302.76
EV / Sales 9.69
EV / EBITDA 58.28
EV / EBIT 102.96
EV / FCF 408.25

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 1.28.

Current Ratio 1.95
Quick Ratio 1.67
Debt / Equity 1.28
Debt / EBITDA 3.82
Debt / FCF 31.62
Interest Coverage 4.62

Financial Efficiency

Return on equity (ROE) is 9.75% and return on invested capital (ROIC) is 4.74%.

Return on Equity (ROE) 9.75%
Return on Assets (ROA) 3.31%
Return on Invested Capital (ROIC) 4.74%
Return on Capital Employed (ROCE) 4.99%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.56
Inventory Turnover 23.98

Taxes

In the past 12 months, Dutch Bros has paid $11.12 million in taxes.

Income Tax 11.12M
Effective Tax Rate 13.27%

Stock Price Statistics

The stock price has increased by +93.96% in the last 52 weeks. The beta is 2.72, so Dutch Bros's price volatility has been higher than the market average.

Beta (5Y) 2.72
52-Week Price Change +93.96%
50-Day Moving Average 61.97
200-Day Moving Average 50.34
Relative Strength Index (RSI) 66.10
Average Volume (20 Days) 2,677,394

Short Selling Information

The latest short interest is 5.87 million, so 3.27% of the outstanding shares have been sold short.

Short Interest 5.87M
Short Previous Month 6.98M
Short % of Shares Out 3.27%
Short % of Float 5.06%
Short Ratio (days to cover) 1.56

Income Statement

In the last 12 months, Dutch Bros had revenue of $1.36 billion and earned $43.55 million in profits. Earnings per share was $0.38.

Revenue 1.36B
Gross Profit 358.35M
Operating Income 128.07M
Pretax Income n/a
Net Income 43.55M
EBITDA 226.25M
EBIT 128.07M
Earnings Per Share (EPS) $0.38
Full Income Statement

Balance Sheet

The company has $317.27 million in cash and $1.02 billion in debt, giving a net cash position of -$703.93 million or -$3.93 per share.

Cash & Cash Equivalents 317.27M
Total Debt 1.02B
Net Cash -703.93M
Net Cash Per Share -$3.93
Equity (Book Value) 796.30M
Book Value Per Share 4.79
Working Capital 186.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $242.12 million and capital expenditures -$209.83 million, giving a free cash flow of $32.30 million.

Operating Cash Flow 242.12M
Capital Expenditures -209.83M
Free Cash Flow 32.30M
FCF Per Share $0.18
Full Cash Flow Statement

Margins

Gross margin is 26.33%, with operating and profit margins of 9.41% and 3.20%.

Gross Margin 26.33%
Operating Margin 9.41%
Pretax Margin 6.16%
Profit Margin 3.20%
EBITDA Margin 16.62%
EBIT Margin 9.41%
FCF Margin 2.37%

Dividends & Yields

Dutch Bros does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -65.29%
Shareholder Yield -65.29%
Earnings Yield 0.35%
FCF Yield 0.26%
Dividend Details

Analyst Forecast

The average price target for Dutch Bros is $77.93, which is 11.55% higher than the current price. The consensus rating is "Strong Buy".

Price Target $77.93
Price Target Difference 11.55%
Analyst Consensus Strong Buy
Analyst Count 14
Revenue Growth Forecast (5Y) 20.72%
EPS Growth Forecast (5Y) 38.06%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dutch Bros has an Altman Z-Score of 2.21 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.21
Piotroski F-Score 4