Dutch Bros Inc. (BROS)
NYSE: BROS · Real-Time Price · USD
53.10
-0.26 (-0.49%)
At close: Sep 26, 2025, 4:00 PM EDT
53.39
+0.29 (0.55%)
After-hours: Sep 26, 2025, 7:58 PM EDT

Dutch Bros Statistics

Total Valuation

Dutch Bros has a market cap or net worth of $9.43 billion. The enterprise value is $10.15 billion.

Market Cap 9.43B
Enterprise Value 10.15B

Important Dates

The next estimated earnings date is Wednesday, November 5, 2025, after market close.

Earnings Date Nov 5, 2025
Ex-Dividend Date n/a

Share Statistics

Dutch Bros has 177.51 million shares outstanding. The number of shares has increased by 49.15% in one year.

Current Share Class 126.96M
Shares Outstanding 177.51M
Shares Change (YoY) +49.15%
Shares Change (QoQ) +4.38%
Owned by Insiders (%) 3.31%
Owned by Institutions (%) 84.89%
Float 122.70M

Valuation Ratios

The trailing PE ratio is 110.80 and the forward PE ratio is 68.69. Dutch Bros's PEG ratio is 2.26.

PE Ratio 110.80
Forward PE 68.69
PS Ratio 4.35
Forward PS 5.14
PB Ratio 10.59
P/TBV Ratio 15.39
P/FCF Ratio 129.31
P/OCF Ratio 34.59
PEG Ratio 2.26
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 40.72, with an EV/FCF ratio of 139.26.

EV / Earnings 177.37
EV / Sales 6.99
EV / EBITDA 40.72
EV / EBIT 69.74
EV / FCF 139.26

Financial Position

The company has a current ratio of 1.64, with a Debt / Equity ratio of 1.18.

Current Ratio 1.64
Quick Ratio 1.35
Debt / Equity 1.18
Debt / EBITDA 3.33
Debt / FCF 13.46
Interest Coverage 5.23

Financial Efficiency

Return on equity (ROE) is 11.37% and return on invested capital (ROIC) is 5.27%.

Return on Equity (ROE) 11.37%
Return on Assets (ROA) 3.51%
Return on Invested Capital (ROIC) 5.27%
Return on Capital Employed (ROCE) 5.57%
Revenue Per Employee $55,845
Profits Per Employee $2,201
Employee Count 26,000
Asset Turnover 0.56
Inventory Turnover 23.89

Taxes

In the past 12 months, Dutch Bros has paid $14.51 million in taxes.

Income Tax 14.51M
Effective Tax Rate 14.03%

Stock Price Statistics

The stock price has increased by +62.39% in the last 52 weeks. The beta is 2.65, so Dutch Bros's price volatility has been higher than the market average.

Beta (5Y) 2.65
52-Week Price Change +62.39%
50-Day Moving Average 63.23
200-Day Moving Average 63.94
Relative Strength Index (RSI) 29.01
Average Volume (20 Days) 3,724,055

Short Selling Information

The latest short interest is 12.57 million, so 7.08% of the outstanding shares have been sold short.

Short Interest 12.57M
Short Previous Month 11.58M
Short % of Shares Out 7.08%
Short % of Float 10.24%
Short Ratio (days to cover) 3.70

Income Statement

In the last 12 months, Dutch Bros had revenue of $1.45 billion and earned $57.23 million in profits. Earnings per share was $0.48.

Revenue 1.45B
Gross Profit 388.04M
Operating Income 145.57M
Pretax Income 103.42M
Net Income 57.23M
EBITDA 249.30M
EBIT 145.57M
Earnings Per Share (EPS) $0.48
Full Income Statement

Balance Sheet

The company has $255.17 million in cash and $980.94 million in debt, giving a net cash position of -$725.77 million or -$4.09 per share.

Cash & Cash Equivalents 255.17M
Total Debt 980.94M
Net Cash -725.77M
Net Cash Per Share -$4.09
Equity (Book Value) 833.93M
Book Value Per Share 5.01
Working Capital 126.65M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $272.48 million and capital expenditures -$199.59 million, giving a free cash flow of $72.89 million.

Operating Cash Flow 272.48M
Capital Expenditures -199.59M
Free Cash Flow 72.89M
FCF Per Share $0.41
Full Cash Flow Statement

Margins

Gross margin is 26.72%, with operating and profit margins of 10.03% and 3.94%.

Gross Margin 26.72%
Operating Margin 10.03%
Pretax Margin 7.12%
Profit Margin 3.94%
EBITDA Margin 17.17%
EBIT Margin 10.03%
FCF Margin 5.02%

Dividends & Yields

Dutch Bros does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -49.15%
Shareholder Yield -49.15%
Earnings Yield 0.61%
FCF Yield 0.77%
Dividend Details

Analyst Forecast

The average price target for Dutch Bros is $81.00, which is 52.54% higher than the current price. The consensus rating is "Strong Buy".

Price Target $81.00
Price Target Difference 52.54%
Analyst Consensus Strong Buy
Analyst Count 18
Revenue Growth Forecast (5Y) 21.33%
EPS Growth Forecast (5Y) 40.61%
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Dutch Bros has an Altman Z-Score of 2.61 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.61
Piotroski F-Score 6