Braze, Inc. (BRZE)

Braze Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	593.41	471.8	355.43	238.04	150.19
Revenue Growth (YoY)	25.78%	32.74%	49.32%	58.49%	55.86%
Cost of Revenue	183.19	147.53	115.82	78.51	54.51
Gross Profit	410.22	324.27	239.61	159.52	95.68
Selling, General & Admin	398.41	349.1	290.46	178.7	98.62
Research & Development	133.97	119.86	97.29	59.03	29.21
Operating Expenses	532.38	468.97	387.75	237.74	127.83
Operating Income	-122.16	-144.69	-148.14	-78.21	-32.15
Interest & Investment Income	18.11	13.55	7.39	0.51	1.19
Currency Exchange Gain (Loss)	1.37	0.6	-0.75	-0.26	-0.12
EBT Excluding Unusual Items	-102.68	-130.55	-141.5	-77.96	-31.09
Gain (Loss) on Sale of Investments	2.08	2.08	1.34	-0.37	-0.35
Pretax Income	-100.6	-128.47	-140.16	-78.33	-31.43
Income Tax Expense	3.45	1.96	0.58	-0.17	0.54
Earnings From Continuing Operations	-104.05	-130.43	-140.75	-78.17	-31.97
Minority Interest in Earnings	0.3	1.26	1.78	1.45	0.22
Net Income	-103.74	-129.17	-138.97	-76.72	-31.75
Net Income to Common	-103.74	-129.17	-138.97	-76.72	-31.75
Shares Outstanding (Basic)	102	98	95	35	18
Shares Outstanding (Diluted)	102	98	95	35	18
Shares Change (YoY)	4.17%	3.73%	171.00%	94.17%	11.01%
EPS (Basic)	-1.02	-1.32	-1.47	-2.20	-1.77
EPS (Diluted)	-1.02	-1.32	-1.47	-2.20	-1.77
Free Cash Flow	23.45	-2.91	-37.76	-37.71	-8.55
Free Cash Flow Per Share	0.23	-0.03	-0.40	-1.08	-0.48
Gross Margin	69.13%	68.73%	67.41%	67.02%	63.71%
Operating Margin	-20.59%	-30.67%	-41.68%	-32.86%	-21.41%
Profit Margin	-17.48%	-27.38%	-39.10%	-32.23%	-21.14%
Free Cash Flow Margin	3.95%	-0.62%	-10.62%	-15.84%	-5.69%
EBITDA	-115.24	-139.83	-145.22	-76.64	-31.06
EBITDA Margin	-19.42%	-29.64%	-40.86%	-32.20%	-20.68%
D&A For EBITDA	6.92	4.86	2.92	1.57	1.09
EBIT	-122.16	-144.69	-148.14	-78.21	-32.15
EBIT Margin	-20.59%	-30.67%	-41.68%	-32.86%	-21.41%
Advertising Expenses	-	-	-	-	8.1

Updated Mar 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q