Braze, Inc. (BRZE)

Braze Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	654.62	593.41	471.8	355.43	238.04	150.19
Revenue Growth (YoY)	22.16%	25.78%	32.74%	49.32%	58.49%	55.86%
Cost of Revenue	204.3	183.19	147.53	115.82	78.51	54.51
Gross Profit	450.32	410.22	324.27	239.61	159.52	95.68
Selling, General & Admin	427.52	398.41	349.1	290.46	178.7	98.62
Research & Development	144.5	133.97	119.86	97.29	59.03	29.21
Operating Expenses	572.03	532.38	468.97	387.75	237.74	127.83
Operating Income	-121.7	-122.16	-144.69	-148.14	-78.21	-32.15
Interest & Investment Income	18.03	18.11	13.55	7.39	0.51	1.19
Currency Exchange Gain (Loss)	0.8	1.37	0.6	-0.75	-0.26	-0.12
EBT Excluding Unusual Items	-102.88	-102.68	-130.55	-141.5	-77.96	-31.09
Gain (Loss) on Sale of Investments	1.69	2.08	2.08	1.34	-0.37	-0.35
Pretax Income	-112.59	-100.6	-128.47	-140.16	-78.33	-31.43
Income Tax Expense	-3.99	3.45	1.96	0.58	-0.17	0.54
Earnings From Continuing Operations	-108.6	-104.05	-130.43	-140.75	-78.17	-31.97
Minority Interest in Earnings	-0.19	0.3	1.26	1.78	1.45	0.22
Net Income	-108.79	-103.74	-129.17	-138.97	-76.72	-31.75
Net Income to Common	-108.79	-103.74	-129.17	-138.97	-76.72	-31.75
Shares Outstanding (Basic)	104	102	98	95	35	18
Shares Outstanding (Diluted)	104	102	98	95	35	18
Shares Change (YoY)	4.29%	4.17%	3.73%	171.00%	94.17%	11.01%
EPS (Basic)	-1.04	-1.02	-1.32	-1.47	-2.20	-1.77
EPS (Diluted)	-1.04	-1.02	-1.32	-1.47	-2.20	-1.77
Free Cash Flow	30.93	23.45	-2.91	-37.76	-37.71	-8.55
Free Cash Flow Per Share	0.30	0.23	-0.03	-0.40	-1.08	-0.48
Gross Margin	68.79%	69.13%	68.73%	67.41%	67.02%	63.71%
Operating Margin	-18.59%	-20.59%	-30.67%	-41.68%	-32.86%	-21.41%
Profit Margin	-16.62%	-17.48%	-27.38%	-39.10%	-32.23%	-21.14%
Free Cash Flow Margin	4.72%	3.95%	-0.62%	-10.62%	-15.84%	-5.69%
EBITDA	-114.22	-115.24	-139.83	-145.22	-76.64	-31.06
EBITDA Margin	-17.45%	-19.42%	-29.64%	-40.86%	-32.20%	-20.68%
D&A For EBITDA	7.48	6.92	4.86	2.92	1.57	1.09
EBIT	-121.7	-122.16	-144.69	-148.14	-78.21	-32.15
EBIT Margin	-18.59%	-20.59%	-30.67%	-41.68%	-32.86%	-21.41%
Advertising Expenses	-	-	-	-	-	8.1

Updated Sep 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q