Black Stone Minerals, L.P. (BSM)
NYSE: BSM · Real-Time Price · USD
13.80
-0.14 (-1.00%)
May 14, 2025, 9:58 AM - Market open
Black Stone Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 422.06 | 426.97 | 488.59 | 771.23 | 491.44 | 287.56 | Upgrade
|
| Revenue Growth (YoY) | -12.71% | -12.61% | -36.65% | 56.93% | 70.90% | -37.89% | Upgrade
|
| Cost of Revenue | 56.16 | 59.28 | 68.37 | 78.61 | 62.87 | 57.5 | Upgrade
|
| Gross Profit | 365.9 | 367.69 | 420.23 | 692.62 | 428.58 | 230.06 | Upgrade
|
| Selling, General & Admin | 53.16 | 52.08 | 51.46 | 53.65 | 48.45 | 42.98 | Upgrade
|
| Other Operating Expenses | 35.92 | -5.43 | -102.58 | 108.49 | 133.26 | -54.06 | Upgrade
|
| Operating Expenses | 139.61 | 94.58 | -3.3 | 210.14 | 243.8 | 122 | Upgrade
|
| Operating Income | 226.29 | 273.11 | 423.52 | 482.48 | 184.78 | 108.06 | Upgrade
|
| Interest Expense | -3.88 | -3.11 | -2.75 | -6.29 | -5.64 | -10.41 | Upgrade
|
| Interest & Investment Income | 1.06 | 1.67 | 1.87 | 0.05 | 0 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | -0.34 | -0.16 | 0.22 | 0.3 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 223.35 | 271.33 | 422.48 | 476.46 | 179.44 | 97.77 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.3 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.07 | 0.02 | 2.85 | 24.05 | Upgrade
|
| Pretax Income | 223.35 | 271.33 | 422.55 | 476.48 | 181.99 | 121.82 | Upgrade
|
| Earnings From Continuing Operations | 223.35 | 271.33 | 422.55 | 476.48 | 181.99 | 121.82 | Upgrade
|
| Net Income | 223.35 | 271.33 | 422.55 | 476.48 | 181.99 | 121.82 | Upgrade
|
| Preferred Dividends & Other Adjustments | 29.47 | 29.47 | 21.78 | 21 | 21 | 21 | Upgrade
|
| Net Income to Common | 193.88 | 241.86 | 400.77 | 455.48 | 160.99 | 100.82 | Upgrade
|
| Net Income Growth | -36.55% | -35.79% | -11.32% | 161.82% | 49.39% | -43.17% | Upgrade
|
| Shares Outstanding (Basic) | 211 | 211 | 210 | 209 | 208 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 211 | 211 | 225 | 224 | 208 | 207 | Upgrade
|
| Shares Change (YoY) | -4.83% | -6.41% | 0.29% | 7.76% | 0.71% | 0.34% | Upgrade
|
| EPS (Basic) | 0.92 | 1.15 | 1.91 | 2.18 | 0.77 | 0.49 | Upgrade
|
| EPS (Diluted) | 0.92 | 1.15 | 1.88 | 2.12 | 0.77 | 0.49 | Upgrade
|
| EPS Growth | -40.95% | -38.84% | -11.58% | 175.70% | 57.87% | -48.01% | Upgrade
|
| Free Cash Flow | 244.96 | 274.01 | 501.44 | 412.42 | 242.25 | 276.99 | Upgrade
|
| Free Cash Flow Per Share | 1.16 | 1.30 | 2.23 | 1.84 | 1.16 | 1.34 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.900 | 1.745 | 0.895 | 0.555 | Upgrade
|
| Dividend Growth | -16.67% | -21.05% | 8.88% | 94.97% | 61.26% | -60.64% | Upgrade
|
| Gross Margin | 86.69% | 86.12% | 86.01% | 89.81% | 87.21% | 80.01% | Upgrade
|
| Operating Margin | 53.62% | 63.96% | 86.68% | 62.56% | 37.60% | 37.58% | Upgrade
|
| Profit Margin | 45.94% | 56.65% | 82.03% | 59.06% | 32.76% | 35.06% | Upgrade
|
| Free Cash Flow Margin | 58.04% | 64.18% | 102.63% | 53.47% | 49.29% | 96.33% | Upgrade
|
| EBITDA | 270.29 | 319.6 | 470.25 | 531.15 | 246.87 | 242.24 | Upgrade
|
| EBITDA Margin | 64.04% | 74.85% | 96.25% | 68.87% | 50.23% | 84.24% | Upgrade
|
| D&A For EBITDA | 44 | 46.49 | 46.73 | 48.67 | 62.09 | 134.18 | Upgrade
|
| EBIT | 226.29 | 273.11 | 423.52 | 482.48 | 184.78 | 108.06 | Upgrade
|
| EBIT Margin | 53.62% | 63.96% | 86.68% | 62.56% | 37.60% | 37.58% | Upgrade
|
| Revenue as Reported | 387.46 | 433.7 | 592.22 | 663.6 | 359.26 | 342.75 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.