Sierra Bancorp (BSRR)
NASDAQ: BSRR · Real-Time Price · USD
28.42
+0.02 (0.07%)
May 13, 2025, 4:00 PM - Market closed
Sierra Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 40.33 | 40.56 | 34.84 | 33.66 | 43.01 | 35.44 | Upgrade
|
| Depreciation & Amortization | 2.81 | 2.88 | 3.23 | 3.54 | 4.27 | 4.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | -3.78 | -15.27 | 0.09 | -0.16 | 0.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.33 | 5.56 | 17.59 | 2.55 | 5.65 | 5.9 | Upgrade
|
| Provision for Credit Losses | 6.54 | 4.59 | 4.06 | 10.9 | -3.65 | 8.55 | Upgrade
|
| Accrued Interest Receivable | -11.88 | -9.39 | -20.53 | -29.28 | 6.44 | -0.49 | Upgrade
|
| Change in Other Net Operating Assets | 44.92 | 10.92 | 30.22 | 10.81 | -3.57 | -11.01 | Upgrade
|
| Other Operating Activities | 4.01 | 4.03 | -2.34 | 0.31 | 0.09 | -2.61 | Upgrade
|
| Operating Cash Flow | 90.8 | 57.15 | 53.25 | 33.57 | 52.66 | 40.03 | Upgrade
|
| Operating Cash Flow Growth | 82.69% | 7.34% | 58.60% | -36.24% | 31.55% | -14.36% | Upgrade
|
| Capital Expenditures | -1.17 | -1.16 | -1.42 | -1.27 | -0.37 | -2.92 | Upgrade
|
| Sale of Property, Plant and Equipment | -0.03 | 4.49 | 20.08 | - | 1.43 | - | Upgrade
|
| Investment in Securities | 139.85 | 380.86 | -62.14 | -404.32 | -454.92 | 70.13 | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -154.62 | -246.88 | -60.03 | -76.23 | 472.59 | -697.31 | Upgrade
|
| Other Investing Activities | 4.32 | 3.9 | 19.81 | 0.82 | 1.9 | 2.84 | Upgrade
|
| Investing Cash Flow | -11.63 | 141.23 | -83.69 | -481 | 20.62 | -627.25 | Upgrade
|
| Short-Term Debt Issued | - | 1.74 | 5 | 127.23 | 67.8 | 122.9 | Upgrade
|
| Long-Term Debt Issued | - | - | 136.5 | 94 | 49.14 | 13.43 | Upgrade
|
| Total Debt Issued | -3.1 | 1.74 | 141.5 | 221.23 | 116.94 | 136.33 | Upgrade
|
| Short-Term Debt Repaid | - | -130 | -2.05 | - | -100 | - | Upgrade
|
| Long-Term Debt Repaid | - | -150.5 | - | - | -42.9 | - | Upgrade
|
| Total Debt Repaid | - | -280.5 | -2.05 | - | -142.9 | - | Upgrade
|
| Net Debt Issued (Repaid) | -3.1 | -278.76 | 139.45 | 221.23 | -25.96 | 136.33 | Upgrade
|
| Issuance of Common Stock | 1.96 | 1.47 | - | 0.31 | 0.28 | 0.78 | Upgrade
|
| Repurchase of Common Stock | -26.69 | -15.84 | -8.88 | -5.19 | -5.22 | -2.56 | Upgrade
|
| Common Dividends Paid | -13.75 | -13.63 | -13.71 | -13.92 | -13.23 | -12.21 | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 2.88 | 130.45 | -84.94 | 64.59 | 156.97 | 456.23 | Upgrade
|
| Financing Cash Flow | -38.7 | -176.32 | 31.92 | 267.03 | 112.84 | 578.57 | Upgrade
|
| Net Cash Flow | 40.47 | 22.06 | 1.47 | -180.4 | 186.11 | -8.66 | Upgrade
|
| Free Cash Flow | 89.63 | 56 | 51.83 | 32.3 | 52.29 | 37.11 | Upgrade
|
| Free Cash Flow Growth | 85.45% | 8.04% | 60.46% | -38.22% | 40.89% | -19.24% | Upgrade
|
| Free Cash Flow Margin | 62.13% | 38.16% | 37.26% | 24.90% | 37.15% | 30.31% | Upgrade
|
| Free Cash Flow Per Share | 6.29 | 3.89 | 3.52 | 2.15 | 3.40 | 2.43 | Upgrade
|
| Cash Interest Paid | 50.98 | 49.05 | 48.55 | 10.78 | 3.65 | 6.01 | Upgrade
|
| Cash Income Tax Paid | 8.66 | 8.66 | 10.36 | 13.17 | 13.55 | 14.49 | Upgrade
|
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.