| Cash & Equivalents | 0.37 | 0.68 | 0 |
| Short-Term Investments | 0.05 | 0.01 | 0.01 |
| Cash & Short-Term Investments | 0.42 | 0.7 | 0.02 |
| Cash Growth | - | 4169.16% | - |
| Receivables | 0.34 | 0.29 | 0.2 |
| Prepaid Expenses | 0.01 | 0.03 | 0.03 |
| Restricted Cash | 0.57 | 0.55 | 0.54 |
| Other Current Assets | 0.61 | 0.69 | 0.27 |
| Total Current Assets | 1.94 | 2.25 | 1.05 |
| Property, Plant & Equipment | 0.28 | 0 | 0.04 |
| Accounts Payable | 0.21 | 0.15 | 0.1 |
| Accrued Expenses | 0.08 | 0.5 | 0.1 |
| Short-Term Debt | 0.07 | 0.32 | 0.42 |
| Current Portion of Long-Term Debt | 0.05 | 0.07 | 0.09 |
| Current Portion of Leases | 0.06 | - | 0.04 |
| Current Income Taxes Payable | 0.04 | 0.03 | 0.02 |
| Current Unearned Revenue | 0.18 | 0.48 | 0.43 |
| Other Current Liabilities | 0.4 | 0.01 | 0.01 |
| Total Current Liabilities | 1.1 | 1.55 | 1.22 |
| Long-Term Debt | - | 0.02 | 0.12 |
| Common Stock | 0.21 | 0.21 | 0.19 |
| Additional Paid-In Capital | 0.78 | 0.78 | - |
| Retained Earnings | 0.04 | -0.26 | -0.41 |
| Comprehensive Income & Other | -0.02 | -0.05 | -0.02 |
| Total Liabilities & Equity | 2.22 | 2.25 | 1.1 |
| Total Debt | 0.29 | 0.4 | 0.67 |
| Net Cash (Debt) | 0.13 | 0.29 | -0.65 |
| Net Cash Per Share | 0.23 | 0.59 | -1.31 |
| Filing Date Shares Outstanding | 0.58 | 0.58 | 0.5 |
| Total Common Shares Outstanding | 0.58 | 0.58 | 0.5 |
| Working Capital | 0.84 | 0.7 | -0.17 |
| Book Value Per Share | 1.73 | 1.17 | -0.48 |
| Tangible Book Value | 1 | 0.68 | -0.24 |
| Tangible Book Value Per Share | 1.73 | 1.17 | -0.48 |
| Machinery | 0.12 | 0.2 | 0.21 |