Interest and Dividend Income | 129.09 | 130.45 | 155.79 | 91.88 |
Total Interest Expense | 0.12 | 0.12 | - | - |
Net Interest Income | 128.97 | 130.33 | 155.79 | 91.88 |
Brokerage Commission | 56.89 | 49.04 | 30.68 | 8.5 |
Other Revenue | 231.55 | 209.6 | 202.03 | 287.82 |
Revenue | 417.4 | 388.97 | 388.5 | 388.21 |
Revenue Growth (YoY) | 11.41% | 0.12% | 0.08% | - |
Salaries & Employee Benefits | 32.59 | 32.59 | 29.41 | 30.02 |
Cost of Services Provided | 370.03 | 372 | 337.21 | 289.76 |
Other Operating Expenses | -0.53 | -1.59 | -0.6 | -1.84 |
Total Operating Expenses | 402.09 | 402.99 | 366.03 | 317.94 |
Operating Income | 15.31 | -14.02 | 22.47 | 70.26 |
Currency Exchange Gains | 1.97 | 1.97 | -2.3 | 5.51 |
EBT Excluding Unusual Items | 17.28 | -12.05 | 20.18 | 75.77 |
Other Unusual Items | - | - | - | 1.41 |
Pretax Income | 17.28 | -12.05 | 20.18 | 65.69 |
Income Tax Expense | 17.67 | 13.82 | 16.14 | 32.21 |
Earnings From Continuing Ops. | -0.38 | -25.87 | 4.04 | 33.47 |
Earnings From Discontinued Ops. | 2.69 | 2.69 | 1.78 | 16.6 |
Net Income to Company | 2.31 | -23.18 | 5.82 | 50.08 |
Minority Interest in Earnings | 0.51 | 0.49 | 0.25 | - |
Net Income | 2.82 | -22.69 | 6.07 | 50.08 |
Preferred Dividends & Other Adjustments | -570.92 | 495.09 | 340.08 | 51.41 |
Net Income to Common | 573.74 | -517.78 | -334.01 | -1.33 |
Net Income Growth | - | - | -87.88% | - |
Shares Outstanding (Basic) | 139 | 139 | 138 | 134 |
Shares Outstanding (Diluted) | 139 | 139 | 138 | 134 |
Shares Change (YoY) | 237.68% | 0.63% | 2.58% | - |
EPS (Basic) | 4.12 | -3.73 | -2.42 | -0.01 |
EPS (Diluted) | 4.12 | -3.73 | -2.42 | -0.01 |
Free Cash Flow | - | 182.8 | 466.05 | -62.76 |
Free Cash Flow Per Share | - | 1.32 | 3.38 | -0.47 |
Operating Margin | 3.67% | -3.60% | 5.79% | 18.10% |
Profit Margin | 137.45% | -133.12% | -85.97% | -0.34% |
Free Cash Flow Margin | - | 47.00% | 119.96% | -16.17% |
Effective Tax Rate | 102.21% | - | 79.99% | 49.04% |
Revenue as Reported | 418.66 | 390.23 | 389.6 | 388.33 |