First Busey Corporation (BUSE)

First Busey Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	571.4	426.42	385.85	287.48	252.1	284.96
Interest Income on Investments	108.79	97.26	94.7	72.7	46.7	41.64
Total Interest Income	680.18	523.68	480.54	360.18	298.8	326.6
Interest Paid on Deposits	236.25	178.46	123.99	16.11	12.58	30.69
Interest Paid on Borrowings	22.8	22.61	35.94	20.44	15.52	12.97
Total Interest Expense	259.04	201.07	159.92	36.55	28.1	43.66
Net Interest Income	421.14	322.61	320.62	323.63	270.7	282.94
Net Interest Income Growth (YoY)	33.92%	0.62%	-0.93%	19.55%	-4.32%	-1.49%
Trust Income	66.31	63.63	57.31	55.38	53.09	42.93
Mortgage Banking Activities	1.96	2.08	1.09	1.9	7.24	13.04
Gain (Loss) on Sale of Assets	-0.12	7.72	-	-	-	-
Gain (Loss) on Sale of Investments	-9.15	-6.1	-2.2	-2.13	3.07	1.33
Other Non-Interest Income	73.63	72.36	65.02	71.47	69.41	60.97
Total Non-Interest Income	131	139.68	121.21	126.61	132.8	118.27
Non-Interest Income Growth (YoY)	9.59%	15.24%	-4.26%	-4.66%	12.29%	1.59%
Revenues Before Loan Losses	552.14	462.29	441.84	450.24	403.5	401.2
Provision for Loan Losses	53.62	8.59	2.4	4.62	-15.1	38.8
Revenue	498.53	453.7	439.44	445.62	418.6	362.4
Revenue Growth (YoY)	16.77%	3.25%	-1.39%	6.45%	15.51%	-7.84%
Salaries and Employee Benefits	196.02	167.14	153.08	147.93	129.63	117.11
Occupancy Expenses	18.93	16.24	15.73	16.25	18.35	17.61
Federal Deposit Insurance	7.33	5.6	5.65	4.06	3.08	-
Amortization of Goodwill & Intangibles	12.69	10.06	10.43	11.63	11.27	10.01
Selling, General & Administrative	81.06	55.58	45.86	46.18	39.27	40.4
Other Non-Interest Expense	35.76	42.82	50.19	52.77	42.83	38.36
Total Non-Interest Expense	352.63	298.27	281.77	279.69	244.43	223.49
EBT Excluding Unusual Items	145.89	155.43	157.66	165.93	174.17	138.92
Pretax Income	111.77	153.3	153.9	161.74	156.82	128.21
Income Tax Expense	34.24	39.61	31.34	33.43	33.37	27.86
Net Income	77.52	113.69	122.57	128.31	123.45	100.34
Preferred Dividends & Other Adjustments	0.16	-	-	-	-	-
Net Income to Common	77.37	113.69	122.57	128.31	123.45	100.34
Net Income Growth	-29.52%	-7.24%	-4.48%	3.94%	23.03%	-2.53%
Basic Shares Outstanding	68	57	55	55	55	55
Diluted Shares Outstanding	69	58	56	56	56	55
Shares Change (YoY)	21.82%	2.29%	0.21%	0.23%	2.16%	-0.55%
EPS (Basic)	1.14	2.01	2.21	2.32	2.23	1.84
EPS (Diluted)	1.13	1.98	2.18	2.29	2.20	1.83
EPS Growth	-41.89%	-9.17%	-4.80%	4.09%	20.22%	-2.14%
Dividend Per Share	0.980	0.960	0.960	0.920	0.920	0.880
Dividend Growth	2.08%	-	4.35%	-	4.54%	4.76%
Effective Tax Rate	30.64%	25.84%	20.36%	20.67%	21.28%	21.73%

Updated Jul 22, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q